First Time Loading...

Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215

Watchlist Manager
Shenzhen Noposion Agrochemicals Co Ltd Logo
Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215
Watchlist
Price: 8.83 CNY -2.32% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

11.2B
+8%
Assets
Growth Rates:
1 Year
+25%
3 Years
+83%
5 Years
+128%
7 Years
+237%
10 Years
+454%
7.4B
+13%
Liabilities
Growth Rates:
1 Year
+28%
3 Years
+101%
5 Years
+159%
7 Years
+416%
10 Years
+1 162%
3.9B
-0.7%
Equity
Growth Rates:
1 Year
+21%
3 Years
+55%
5 Years
+85%
7 Years
+102%
10 Years
+168%

Balance Sheet Decomposition
Shenzhen Noposion Agrochemicals Co Ltd

11.2B
Assets
7.4B
Liabilities
11.2B
Assets
7.4B
Liabilities
Current Assets 5.3B
Cash & Short-Term Investments 1.4B
Receivables 1.7B
Other Current Assets 2.1B
Non-Current Assets 5.9B
Long-Term Investments 2.4B
PP&E 3B
Intangibles 277.8m
Other Non-Current Assets 188.4m
Current Liabilities 5.6B
Accounts Payable 497.5m
Accrued Liabilities 70.5m
Short-Term Debt 4.6B
Other Current Liabilities 435.8m
Non-Current Liabilities 1.7B
Long-Term Debt 907.9m
Other Non-Current Liabilities 815m

Balance Sheet
Shenzhen Noposion Agrochemicals Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
652
668
634
573
597
810
718
731
1 202
1 036
Cash
1
1
1
1
2
7
1
1
1 199
1 036
Cash Equivalents
652
668
633
572
595
803
717
730
3
0
Short-Term Investments
0
0
0
0
0
0
357
342
260
157
Total Receivables
169
250
244
237
734
1 109
1 039
919
929
1 121
Accounts Receivables
128
206
171
146
584
859
755
676
576
735
Other Receivables
42
44
74
91
150
250
284
243
353
386
Inventory
381
425
349
477
933
1 212
1 141
1 161
1 281
1 067
Other Current Assets
260
114
385
413
656
776
476
574
696
770
Total Current Assets
1 463
1 457
1 612
1 700
2 920
3 907
3 731
3 725
4 368
4 151
PP&E Net
266
264
263
270
328
398
530
654
1 485
2 494
PP&E Gross
266
264
263
270
328
398
530
654
1 485
2 494
Accumulated Depreciation
153
181
209
242
272
290
313
341
438
566
Intangible Assets
108
103
156
212
299
335
282
239
251
220
Goodwill
40
40
31
53
78
107
107
101
99
65
Long-Term Investments
675
622
948
820
828
697
1 083
1 034
1 453
2 698
Other Long-Term Assets
27
40
66
93
90
79
151
218
158
173
Other Assets
40
40
31
53
78
107
107
101
99
65
Total Assets
2 579
N/A
2 526
-2%
3 077
+22%
3 148
+2%
4 542
+44%
5 523
+22%
5 884
+7%
5 972
+1%
7 814
+31%
9 801
+25%
Liabilities
Accounts Payable
87
145
201
165
312
346
293
267
218
336
Accrued Liabilities
107
102
106
98
123
142
137
145
170
188
Short-Term Debt
484
325
184
537
1 292
1 600
1 825
1 596
2 380
3 325
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
36
43
Other Current Liabilities
360
355
787
559
502
641
675
856
957
848
Total Current Liabilities
1 038
927
1 278
1 358
2 228
2 730
2 930
2 864
3 761
4 741
Long-Term Debt
0
0
0
0
0
0
0
25
320
556
Deferred Income Tax
6
6
6
22
39
36
28
22
16
107
Minority Interest
24
23
26
121
307
595
600
614
654
610
Other Liabilities
35
26
25
27
30
29
47
96
97
118
Total Liabilities
1 102
N/A
982
-11%
1 334
+36%
1 528
+15%
2 604
+70%
3 391
+30%
3 605
+6%
3 621
+0%
4 848
+34%
6 133
+27%
Equity
Common Stock
542
704
914
914
914
914
914
914
984
995
Retained Earnings
529
617
778
411
722
917
1 155
1 190
1 409
1 544
Additional Paid In Capital
409
234
58
297
304
308
308
318
627
708
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
22
477
Treasury Stock
3
10
7
0
0
0
101
56
32
56
Other Equity
0
1
1
1
1
7
3
16
0
0
Total Equity
1 476
N/A
1 544
+5%
1 743
+13%
1 621
-7%
1 939
+20%
2 132
+10%
2 279
+7%
2 351
+3%
2 966
+26%
3 668
+24%
Total Liabilities & Equity
2 579
N/A
2 526
-2%
3 077
+22%
3 148
+2%
4 542
+44%
5 523
+22%
5 884
+7%
5 972
+1%
7 814
+31%
9 801
+25%
Shares Outstanding
Common Shares Outstanding
915
903
908
914
914
914
914
914
987
995

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.