Puyang Refractories Group Co Ltd
SZSE:002225
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.8), the stock would be worth ¥3.18 (29% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.5 | ¥4.5 |
0%
|
| 3-Year Average | 13.8 | ¥3.18 |
-29%
|
| 5-Year Average | 16.7 | ¥3.85 |
-14%
|
| Industry Average | 39.1 | ¥9 |
+100%
|
| Country Average | 26.4 | ¥6.08 |
+35%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Puyang Refractories Group Co Ltd
SZSE:002225
|
5.2B CNY | 19.5 | 48.7 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 23.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | 17.1 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
28.9B USD | -26.3 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | 10.2 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24.2B USD | 17.9 | -32.1 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
155.5B CNY | 18.8 | 17.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
710.6B TWD | -48.7 | 157.3 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | -20.6 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
139.4B CNY | 7.8 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
123.1B CNY | 314.2 | 42.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Puyang Refractories Group Co Ltd
Glance View
Puyang Refractories Group Co., Ltd. is engaged in manufacture and sale of refractory materials. The company is headquartered in Puyang, Henan and currently employs 4,569 full-time employees. The company went IPO on 2008-04-25. The firm produces functional refractory, shaped refractory and unshaped refractory materials, which are used in industries of iron and steel, non-ferrous metal, electric power and casting. The company distributes its products within domestic market and to overseas markets.
