First Time Loading...
G

Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275

Watchlist Manager
Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275
Watchlist
Price: 13.96 CNY -1.06% Market Closed
Updated: May 29, 2024

Relative Value

The Relative Value of one Guilin Sanjin Pharmaceutical Co Ltd stock under the Base Case scenario is 12.16 CNY. Compared to the current market price of 13.96 CNY, Guilin Sanjin Pharmaceutical Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.16 CNY
Overvaluation 13%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
30
Median 3Y
4.2
Median 5Y
4.3
Industry
2.4
Forward
3.1
vs History
33
vs Industry
21
Median 3Y
23.3
Median 5Y
22
Industry
22.8
Forward
15.4
vs History
46
vs Industry
27
Median 3Y
17.7
Median 5Y
15.4
Industry
17
vs History
22
vs Industry
19
Median 3Y
22.6
Median 5Y
19.4
Industry
23.2
vs History
23
vs Industry
28
Median 3Y
2.8
Median 5Y
2.5
Industry
2.1
vs History
31
vs Industry
31
Median 3Y
3.7
Median 5Y
3.7
Industry
2.6
Forward
2.8
vs History
26
vs Industry
40
Median 3Y
5.2
Median 5Y
5.1
Industry
5.1
vs History
17
vs Industry
20
Median 3Y
17.1
Median 5Y
15.8
Industry
13.5
Forward
9.4
vs History
17
vs Industry
24
Median 3Y
17.1
Median 5Y
15.8
Industry
16.9
vs History
41
vs Industry
30
Median 3Y
15.7
Median 5Y
13.8
Industry
15.8
vs History
58
vs Industry
23
Median 3Y
20.2
Median 5Y
17.7
Industry
17.7
vs History
47
vs Industry
28
Median 3Y
2.9
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Guilin Sanjin Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275
8.2B CNY 4.2 23.3 18.7 18.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
767.8B USD 21.4 125.1 61.2 69.6
DK
Novo Nordisk A/S
CSE:NOVO B
4.1T DKK 16.7 45.7 34.1 37.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
347.5B USD 4.1 9 11.1 14.5
US
Merck & Co Inc
NYSE:MRK
319.3B USD 5.2 138.5 34.6 56.4
UK
AstraZeneca PLC
LSE:AZN
186.5B GBP 5 37.6 174.5 278.3
CH
Roche Holding AG
SIX:ROG
182.4B CHF 3.1 15.9 9 10.7
CH
Novartis AG
SIX:NOVN
178.3B CHF 3.3 11.1 8.5 12.4
US
Pfizer Inc
NYSE:PFE
160.4B USD 2.9 -519 12.6 20.4
P/E Multiple
Earnings Growth
CN
G
Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275
Average P/E: 50.8
23.3
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
125.1
364%
DK
Novo Nordisk A/S
CSE:NOVO B
45.7
83%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9
-21%
US
Merck & Co Inc
NYSE:MRK
138.5
7 598%
UK
AstraZeneca PLC
LSE:AZN
37.6
175%
CH
Roche Holding AG
SIX:ROG
15.9
28%
CH
Novartis AG
SIX:NOVN
11.1
17%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -519
683%

See Also

Discover More