Guilin Sanjin Pharmaceutical Co Ltd banner
G

Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275

Watchlist Manager
Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275
Watchlist
Price: 14.72 CNY -0.2% Market Closed
Market Cap: ¥8.6B

Relative Value

The Relative Value of one Guilin Sanjin Pharmaceutical Co Ltd stock under the Base Case scenario is 14.35 CNY. Compared to the current market price of 14.72 CNY, Guilin Sanjin Pharmaceutical Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.35 CNY
Overvaluation 2%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guilin Sanjin Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275
8.7B CNY 4.2 16.5 14.5 14.5
US
Eli Lilly and Co
NYSE:LLY
973.8B USD 14.9 47.2 31.8 33.8
US
Johnson & Johnson
NYSE:JNJ
575.5B USD 6.1 21.5 14.9 18.3
CH
Roche Holding AG
SIX:ROG
277B CHF 4.6 29.8 12.6 14.7
CH
Novartis AG
SIX:NOVN
233.5B CHF 5.3 21.5 13.2 17
UK
AstraZeneca PLC
LSE:AZN
219.8B GBP 5.3 32.7 15.6 22.8
US
Merck & Co Inc
NYSE:MRK
292.2B USD 4.5 16 10 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.7 11.4
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
157.5B USD 2.5 20.3 7.5 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
123.8B USD 2.6 17.5 6.9 8.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guilin Sanjin Pharmaceutical Co Ltd
SZSE:002275
Average EV/EBITDA: 42.7
14.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.8
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.5
CH
Roche Holding AG
SIX:ROG
12.6
5%
2.5
CH
Novartis AG
SIX:NOVN
13.2
9%
1.5
UK
AstraZeneca PLC
LSE:AZN
15.6
10%
1.6
US
Merck & Co Inc
NYSE:MRK
10
7%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
6.9
-13%
N/A