Guangdong Advertising Group Co Ltd
SZSE:002400

Watchlist Manager
Guangdong Advertising Group Co Ltd Logo
Guangdong Advertising Group Co Ltd
SZSE:002400
Watchlist
Price: 9.15 CNY 3.74% Market Closed
Market Cap: 16B CNY
Have any thoughts about
Guangdong Advertising Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Guangdong Advertising Group Co Ltd stock under the Base Case scenario is 6.57 CNY. Compared to the current market price of 9.15 CNY, Guangdong Advertising Group Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.57 CNY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
6
vs Industry
7
Median 3Y
49.8
Median 5Y
44.5
Industry
18
vs History
vs Industry
19
Median 3Y
-15.6
Median 5Y
13.5
Industry
11.8
vs History
vs Industry
12
Median 3Y
-13.3
Median 5Y
-13.3
Industry
16.4
vs History
3
vs Industry
38
Median 3Y
1.9
Median 5Y
1.9
Industry
1.8
vs History
11
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
1
vs Industry
27
Median 3Y
6.8
Median 5Y
6.4
Industry
3.3
vs History
12
vs Industry
7
Median 3Y
59.4
Median 5Y
42.6
Industry
8.9
vs History
12
vs Industry
8
Median 3Y
59.4
Median 5Y
42.6
Industry
12.5
vs History
vs Industry
19
Median 3Y
-18
Median 5Y
11.5
Industry
10.9
vs History
vs Industry
21
Median 3Y
-16.1
Median 5Y
11.7
Industry
14.2
vs History
6
vs Industry
38
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Guangdong Advertising Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Advertising Group Co Ltd
SZSE:002400
16B CNY 0.8 101.8 104.7 104.7
FR
Publicis Groupe SA
PAR:PUB
26.6B EUR 1.7 16 8.6 11.7
US
Omnicom Group Inc
NYSE:OMC
16.2B USD 1 10.9 6.9 7.6
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.5 26
CN
Focus Media Information Technology Co Ltd
SZSE:002027
95.9B CNY 7.7 18.5 16.6 16.6
UK
WPP PLC
LSE:WPP
8.5B GBP 0.6 41.8 6.7 18.3
US
Interpublic Group of Companies Inc
NYSE:IPG
10.3B USD 0.9 12.8 6.7 7.9
JP
Dentsu Group Inc
TSE:4324
910.1B JPY 0.7 -29.2 5.5 9.8
CN
Leo Group Co Ltd
SZSE:002131
30.7B CNY 1.5 -102.4 359.6 359.6
JP
CyberAgent Inc
TSE:4751
595.2B JPY 0.7 36.6 8.7 10.8
FR
JCDecaux SE
PAR:DEC
3.4B EUR 1 13 4.4 12.9
P/E Multiple
Earnings Growth PEG
CN
Guangdong Advertising Group Co Ltd
SZSE:002400
Average P/E: 32.1
101.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
16
9%
1.8
US
Omnicom Group Inc
NYSE:OMC
10.9
9%
1.2
UK
Informa PLC
LSE:INF
37.5
26%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.5
10%
1.8
UK
WPP PLC
LSE:WPP
41.8
23%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
12.8
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -29.2 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
Negative Multiple: -102.4 N/A N/A
JP
CyberAgent Inc
TSE:4751
36.6
25%
1.5
FR
JCDecaux SE
PAR:DEC
13
12%
1.1