First Time Loading...

Glodon Co Ltd
SZSE:002410

Watchlist Manager
Glodon Co Ltd Logo
Glodon Co Ltd
SZSE:002410
Watchlist
Price: 10.64 CNY 2.9%
Updated: Apr 25, 2024

Intrinsic Value

Glodon Co., Ltd. is engaged in the provision of software products and services to the construction sector. [ Read More ]

The intrinsic value of one Glodon Co Ltd stock under the Base Case scenario is 26.95 CNY. Compared to the current market price of 10.64 CNY, Glodon Co Ltd is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
26.95 CNY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Glodon Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Glodon Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Glodon Co Ltd

Provide an overview of the primary business activities
of Glodon Co Ltd.

What unique competitive advantages
does Glodon Co Ltd hold over its rivals?

What risks and challenges
does Glodon Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Glodon Co Ltd.

Provide P/S
for Glodon Co Ltd.

Provide P/E
for Glodon Co Ltd.

Provide P/OCF
for Glodon Co Ltd.

Provide P/FCFE
for Glodon Co Ltd.

Provide P/B
for Glodon Co Ltd.

Provide EV/S
for Glodon Co Ltd.

Provide EV/GP
for Glodon Co Ltd.

Provide EV/EBITDA
for Glodon Co Ltd.

Provide EV/EBIT
for Glodon Co Ltd.

Provide EV/OCF
for Glodon Co Ltd.

Provide EV/FCFF
for Glodon Co Ltd.

Provide EV/IC
for Glodon Co Ltd.

Show me price targets
for Glodon Co Ltd made by professional analysts.

What are the Revenue projections
for Glodon Co Ltd?

How accurate were the past Revenue estimates
for Glodon Co Ltd?

What are the Net Income projections
for Glodon Co Ltd?

How accurate were the past Net Income estimates
for Glodon Co Ltd?

What are the EPS projections
for Glodon Co Ltd?

How accurate were the past EPS estimates
for Glodon Co Ltd?

What are the EBIT projections
for Glodon Co Ltd?

How accurate were the past EBIT estimates
for Glodon Co Ltd?

Compare the revenue forecasts
for Glodon Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Glodon Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Glodon Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Glodon Co Ltd compared to its peers.

Compare the P/E ratios
of Glodon Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Glodon Co Ltd with its peers.

Analyze the financial leverage
of Glodon Co Ltd compared to its main competitors.

Show all profitability ratios
for Glodon Co Ltd.

Provide ROE
for Glodon Co Ltd.

Provide ROA
for Glodon Co Ltd.

Provide ROIC
for Glodon Co Ltd.

Provide ROCE
for Glodon Co Ltd.

Provide Gross Margin
for Glodon Co Ltd.

Provide Operating Margin
for Glodon Co Ltd.

Provide Net Margin
for Glodon Co Ltd.

Provide FCF Margin
for Glodon Co Ltd.

Show all solvency ratios
for Glodon Co Ltd.

Provide D/E Ratio
for Glodon Co Ltd.

Provide D/A Ratio
for Glodon Co Ltd.

Provide Interest Coverage Ratio
for Glodon Co Ltd.

Provide Altman Z-Score Ratio
for Glodon Co Ltd.

Provide Quick Ratio
for Glodon Co Ltd.

Provide Current Ratio
for Glodon Co Ltd.

Provide Cash Ratio
for Glodon Co Ltd.

What is the historical Revenue growth
over the last 5 years for Glodon Co Ltd?

What is the historical Net Income growth
over the last 5 years for Glodon Co Ltd?

What is the current Free Cash Flow
of Glodon Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Glodon Co Ltd.

Financials

Balance Sheet Decomposition
Glodon Co Ltd

Current Assets 4.8B
Cash & Short-Term Investments 3.8B
Receivables 906.5m
Other Current Assets 161.1m
Non-Current Assets 5.9B
Long-Term Investments 809.5m
PP&E 1.6B
Intangibles 2.6B
Other Non-Current Assets 777.4m
Current Liabilities 4.1B
Accounts Payable 406.4m
Accrued Liabilities 682m
Short-Term Debt 79.8m
Other Current Liabilities 3B
Non-Current Liabilities 644.7m
Long-Term Debt 51.6m
Other Non-Current Liabilities 593.1m
Efficiency

Earnings Waterfall
Glodon Co Ltd

Revenue
6.6B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
5.4B CNY
Operating Expenses
-5.1B CNY
Operating Income
285.2m CNY
Other Expenses
-169.4m CNY
Net Income
115.8m CNY

Free Cash Flow Analysis
Glodon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Glodon Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
56/100
Profitability
Score

Glodon Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Glodon Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
71/100
Solvency
Score

Glodon Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Glodon Co Ltd

Wall Street analysts forecast Glodon Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Glodon Co Ltd is 21.52 CNY with a low forecast of 12.42 CNY and a high forecast of 51.3 CNY.

Lowest
Price Target
12.42 CNY
17% Upside
Average
Price Target
21.52 CNY
102% Upside
Highest
Price Target
51.3 CNY
382% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Glodon Co Ltd

1M 1M
-15%
6M 6M
-47%
1Y 1Y
-75%
3Y 3Y
-77%
5Y 5Y
-44%
10Y 10Y
+7%
Annual Price Range
10.64
52w Low
9.68
52w High
42.6962
Price Metrics
Average Annual Return 34.75%
Standard Deviation of Annual Returns 68.43%
Max Drawdown -85%
Shares Statistics
Market Capitalization 14.1B CNY
Shares Outstanding 1 322 700 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Glodon Co Ltd Logo
Glodon Co Ltd

Country

China

Industry

Technology

Market Cap

14.1B CNY

Dividend Yield

3.8%

Description

Glodon Co., Ltd. is engaged in the provision of software products and services to the construction sector. The company is headquartered in Beijing, Beijing and currently employs 9,486 full-time employees. The company went IPO on 2010-05-25. The firm's software products can be divided into tool software products and management software products. The firm is also engaged in engineering cost business, engineering construction business, engineering information business and overseas business. The firm's business areas include Beijing, Northern China region, Northeastern China region, Northwestern China region, Central and Southern China region, Eastern China region, Southern China region, Southwest China region and overseas markets.

Contact

BEIJING
Beijing
Building 13, East Section, No. 10 Courtyard, Xibeiwang East Road, Haidian District
+861056403059
https://www.glodon.com

IPO

2010-05-25

Employees

9 486

Officers

Founder & Strategic Development Advisor
Mr. Zhi Zhong Diao
Supervisor
Ms. Ping He
President & Chairman of the Board
Dr. Zhenggang Yuan
Senior VP & Director of Finance
Mr. Jianhua Liu
Chief Accountant
Mr. Huibin Liu
Senior VP & Director
Mr. Langsheng Yun
Show More
Senior Vice President
Mr. James Liu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Glodon Co Ltd stock?

The intrinsic value of one Glodon Co Ltd stock under the Base Case scenario is 26.95 CNY.

Is Glodon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.64 CNY, Glodon Co Ltd is Undervalued by 61%.