First Time Loading...

Glodon Co Ltd
SZSE:002410

Watchlist Manager
Glodon Co Ltd Logo
Glodon Co Ltd
SZSE:002410
Watchlist
Price: 10.51 CNY 1.64% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one Glodon Co Ltd stock under the Base Case scenario is 39.36 CNY. Compared to the current market price of 10.51 CNY, Glodon Co Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.36 CNY
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
47
Median 3Y
8
Median 5Y
9.2
Industry
2.2
Forward
1.9
vs History
38
vs Industry
5
Median 3Y
70.9
Median 5Y
99.9
Industry
24
Forward
23.1
vs History
98
vs Industry
26
Median 3Y
35.7
Median 5Y
38.3
Industry
16.9
vs History
6
vs Industry
1
Median 3Y
133.3
Median 5Y
109.8
Industry
21.5
vs History
98
vs Industry
46
Median 3Y
8.9
Median 5Y
9.6
Industry
2.7
vs History
98
vs Industry
52
Median 3Y
7.6
Median 5Y
9
Industry
2.2
Forward
1.4
vs History
98
vs Industry
69
Median 3Y
9.3
Median 5Y
10.3
Industry
4.7
vs History
93
vs Industry
13
Median 3Y
52.6
Median 5Y
69.7
Industry
13
Forward
8.9
vs History
93
vs Industry
14
Median 3Y
52.6
Median 5Y
69.7
Industry
16.5
Forward
14.2
vs History
98
vs Industry
31
Median 3Y
33.2
Median 5Y
35.7
Industry
15.3
vs History
6
vs Industry
1
Median 3Y
82.2
Median 5Y
81.9
Industry
18.1
vs History
98
vs Industry
53
Median 3Y
7.3
Median 5Y
8.6
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Glodon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Glodon Co Ltd
SZSE:002410
13.9B CNY 2.1 120 36 36
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
263.8B USD 7.6 63.8 25.9 43
US
Adobe Inc
NASDAQ:ADBE
213.2B USD 10.7 44.4 26.6 29.9
DE
SAP SE
XETRA:SAP
198.7B EUR 6.4 32.4 24.7 29.9
US
Intuit Inc
NASDAQ:INTU
175.2B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.4B USD 13.1 57.1 47.6 56.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
75B USD 18.3 72 52.7 58.7
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.3
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.7 100 26.1 48.6
EV/EBITDA Multiple
EBITDA Growth
CN
Glodon Co Ltd
SZSE:002410
Average EV/EBITDA: 20 158.1
36
487%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.9
95%
US
Adobe Inc
NASDAQ:ADBE
26.6
69%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
107%
US
Workday Inc
NASDAQ:WDAY
134.7
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Discover More