Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
|
CN |
|
B
|
BAE Systems PLC
XETRA:BSP
|
UK |
|
C
|
China Motor Bus Co Ltd
HKEX:26
|
HK |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
Jiangsu SOPO Chemical Co Ltd
SSE:600746
|
CN |
|
P
|
P H Capital Ltd
BSE:500143
|
IN |
|
H
|
Harvey Norman Holdings Ltd
OTC:HNORY
|
AU |
|
NINGBO BIRD Co Ltd
SSE:600130
|
CN |
Cash Flow Statement
Cash Flow Statement
Jiangsu Leike Defense Technology Co Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(16)
|
(7)
|
0
|
(9)
|
(0)
|
(7)
|
(14)
|
(5)
|
(11)
|
(5)
|
(7)
|
(4)
|
(6)
|
8
|
6
|
(6)
|
(13)
|
(33)
|
(44)
|
(43)
|
(47)
|
(49)
|
(38)
|
(44)
|
(58)
|
(91)
|
(108)
|
(105)
|
(91)
|
(79)
|
(72)
|
(70)
|
(61)
|
(63)
|
(65)
|
(64)
|
(76)
|
(67)
|
(61)
|
(56)
|
(52)
|
(50)
|
(70)
|
(79)
|
(106)
|
(102)
|
(115)
|
(122)
|
(101)
|
(104)
|
(64)
|
(54)
|
(43)
|
(53)
|
(55)
|
(47)
|
(66)
|
(47)
|
(44)
|
(46)
|
(45)
|
(65)
|
(68)
|
(88)
|
|
| Change in Working Capital |
(10)
|
(14)
|
(40)
|
(52)
|
(35)
|
(46)
|
(42)
|
(62)
|
(110)
|
(147)
|
(129)
|
(137)
|
(171)
|
(20)
|
(65)
|
(55)
|
(218)
|
(207)
|
(198)
|
(222)
|
(223)
|
(250)
|
(300)
|
(327)
|
(617)
|
(583)
|
(494)
|
(507)
|
(199)
|
(219)
|
(265)
|
(232)
|
(263)
|
(291)
|
(337)
|
(359)
|
(328)
|
(364)
|
(359)
|
(337)
|
(311)
|
(246)
|
(271)
|
(340)
|
(391)
|
(470)
|
(498)
|
(563)
|
(503)
|
(530)
|
(485)
|
(419)
|
(532)
|
(483)
|
(511)
|
(520)
|
(470)
|
(469)
|
(472)
|
(427)
|
(452)
|
(460)
|
(457)
|
(449)
|
|
| Cash from Operating Activities |
224
N/A
|
94
-58%
|
(13)
N/A
|
(179)
-1 269%
|
(157)
+13%
|
(122)
+22%
|
(117)
+4%
|
(53)
+55%
|
(138)
-162%
|
(94)
+32%
|
25
N/A
|
35
+44%
|
41
+16%
|
67
+64%
|
25
-63%
|
4
-85%
|
(42)
N/A
|
(67)
-58%
|
(147)
-120%
|
(43)
+70%
|
138
N/A
|
136
-1%
|
244
+79%
|
201
-17%
|
(143)
N/A
|
(191)
-34%
|
(224)
-17%
|
(381)
-70%
|
(194)
+49%
|
(218)
-12%
|
(268)
-23%
|
(250)
+7%
|
(160)
+36%
|
(133)
+17%
|
(142)
-7%
|
(129)
+9%
|
25
N/A
|
(62)
N/A
|
(62)
+1%
|
24
N/A
|
105
+333%
|
181
+72%
|
171
-5%
|
140
-18%
|
(43)
N/A
|
(139)
-223%
|
(229)
-64%
|
(299)
-31%
|
(115)
+62%
|
(80)
+30%
|
110
N/A
|
122
+12%
|
(64)
N/A
|
(39)
+38%
|
(19)
+53%
|
(49)
-164%
|
65
N/A
|
200
+208%
|
139
-30%
|
224
+62%
|
254
+13%
|
93
-63%
|
118
+27%
|
156
+32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(75)
|
(79)
|
(73)
|
(73)
|
(168)
|
(203)
|
(257)
|
(292)
|
(225)
|
(188)
|
(137)
|
(93)
|
(84)
|
(88)
|
(77)
|
(56)
|
(33)
|
(24)
|
(29)
|
(38)
|
(42)
|
(37)
|
(34)
|
(28)
|
(40)
|
(36)
|
(31)
|
(30)
|
(58)
|
(68)
|
(76)
|
(75)
|
(72)
|
(71)
|
(79)
|
(110)
|
(137)
|
(171)
|
(199)
|
(176)
|
(155)
|
(129)
|
(106)
|
(116)
|
(88)
|
(79)
|
(80)
|
(82)
|
(168)
|
(179)
|
(170)
|
(182)
|
(106)
|
(95)
|
(90)
|
(59)
|
(43)
|
(36)
|
(30)
|
(43)
|
(83)
|
(93)
|
(100)
|
(90)
|
|
| Other Items |
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
(114)
|
(114)
|
(107)
|
(107)
|
129
|
129
|
122
|
122
|
(146)
|
(176)
|
431
|
(112)
|
170
|
(403)
|
(807)
|
(253)
|
(374)
|
185
|
647
|
124
|
2
|
181
|
(565)
|
348
|
552
|
417
|
422
|
(79)
|
(282)
|
(433)
|
(152)
|
(357)
|
(310)
|
(36)
|
114
|
261
|
317
|
155
|
(89)
|
(34)
|
179
|
259
|
194
|
225
|
45
|
(89)
|
12
|
38
|
(42)
|
79
|
|
| Cash from Investing Activities |
(67)
N/A
|
(72)
-7%
|
(65)
+9%
|
(65)
0%
|
(167)
-157%
|
(202)
-21%
|
(257)
-27%
|
(292)
-14%
|
(223)
+24%
|
(186)
+17%
|
(135)
+27%
|
(91)
+33%
|
(83)
+9%
|
(87)
-5%
|
(191)
-120%
|
(170)
+11%
|
(140)
+18%
|
(131)
+7%
|
100
N/A
|
91
-8%
|
80
-12%
|
85
+6%
|
(179)
N/A
|
(204)
-14%
|
391
N/A
|
(148)
N/A
|
139
N/A
|
(432)
N/A
|
(865)
-100%
|
(321)
+63%
|
(449)
-40%
|
110
N/A
|
575
+423%
|
52
-91%
|
(78)
N/A
|
71
N/A
|
(702)
N/A
|
176
N/A
|
353
+100%
|
241
-32%
|
267
+11%
|
(208)
N/A
|
(388)
-87%
|
(549)
-41%
|
(240)
+56%
|
(436)
-82%
|
(390)
+11%
|
(118)
+70%
|
(55)
+54%
|
83
N/A
|
147
+78%
|
(27)
N/A
|
(196)
-632%
|
(130)
+34%
|
89
N/A
|
199
+124%
|
151
-24%
|
189
+25%
|
16
-92%
|
(132)
N/A
|
(70)
+47%
|
(55)
+22%
|
(142)
-158%
|
(10)
+93%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
727
|
0
|
0
|
0
|
64
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(62)
|
18
|
(2)
|
(20)
|
(17)
|
0
|
(18)
|
15
|
14
|
5
|
(6)
|
(22)
|
(14)
|
(4)
|
100
|
180
|
200
|
220
|
100
|
(55)
|
(170)
|
(210)
|
(205)
|
(135)
|
223
|
223
|
273
|
205
|
(68)
|
(48)
|
(65)
|
52
|
88
|
117
|
125
|
85
|
63
|
4
|
90
|
91
|
94
|
127
|
(14)
|
58
|
224
|
(3)
|
91
|
57
|
(161)
|
87
|
(41)
|
37
|
175
|
91
|
169
|
(66)
|
(102)
|
(249)
|
(228)
|
(106)
|
(135)
|
39
|
20
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(5)
|
(15)
|
(15)
|
(37)
|
(32)
|
(22)
|
(22)
|
0
|
(22)
|
(26)
|
(27)
|
(54)
|
(32)
|
(32)
|
(32)
|
(6)
|
(5)
|
(2)
|
(2)
|
(176)
|
(176)
|
(177)
|
(177)
|
(35)
|
(35)
|
(35)
|
(36)
|
(40)
|
(42)
|
(43)
|
(44)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(24)
|
(23)
|
(23)
|
(25)
|
(15)
|
(32)
|
(32)
|
(30)
|
(30)
|
(16)
|
(17)
|
(17)
|
(16)
|
(12)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other |
0
|
0
|
646
|
646
|
651
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
196
|
190
|
0
|
(1)
|
872
|
879
|
0
|
934
|
57
|
45
|
62
|
309
|
206
|
195
|
(177)
|
(614)
|
(526)
|
(495)
|
0
|
379
|
402
|
137
|
731
|
466
|
457
|
(72)
|
58
|
(80)
|
(26)
|
(49)
|
14
|
(7)
|
(66)
|
(58)
|
(58)
|
(39)
|
(51)
|
(45)
|
(43)
|
(40)
|
(26)
|
|
| Cash from Financing Activities |
(63)
N/A
|
17
N/A
|
643
+3 727%
|
625
-3%
|
633
+1%
|
0
N/A
|
(14)
N/A
|
14
N/A
|
(1)
N/A
|
(10)
-758%
|
(44)
-322%
|
(54)
-24%
|
(36)
+34%
|
(27)
+25%
|
100
N/A
|
158
+58%
|
174
+10%
|
193
+11%
|
46
-76%
|
(87)
N/A
|
(202)
-131%
|
(242)
-20%
|
(19)
+92%
|
57
N/A
|
410
+625%
|
410
N/A
|
95
-77%
|
901
+844%
|
633
-30%
|
654
+3%
|
834
+27%
|
75
-91%
|
97
+30%
|
142
+46%
|
394
+177%
|
249
-37%
|
216
-13%
|
(217)
N/A
|
(533)
-146%
|
(444)
+17%
|
(411)
+7%
|
(24)
+94%
|
353
N/A
|
437
+24%
|
338
-23%
|
706
+109%
|
532
-25%
|
499
-6%
|
462
-7%
|
113
-75%
|
(150)
N/A
|
(19)
+88%
|
173
N/A
|
87
-50%
|
145
+66%
|
(144)
N/A
|
(172)
-20%
|
(316)
-84%
|
(274)
+14%
|
(167)
+39%
|
(185)
-11%
|
(9)
+95%
|
(25)
-166%
|
(33)
-34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
(1)
|
0
|
1
|
2
|
3
|
2
|
1
|
(0)
|
1
|
2
|
5
|
6
|
5
|
3
|
2
|
1
|
5
|
6
|
6
|
6
|
2
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
93
N/A
|
39
-58%
|
563
+1 342%
|
379
-33%
|
307
-19%
|
287
-7%
|
(386)
N/A
|
(332)
+14%
|
(362)
-9%
|
(290)
+20%
|
(152)
+47%
|
(107)
+30%
|
(76)
+29%
|
(45)
+40%
|
(67)
-48%
|
(8)
+88%
|
(6)
+26%
|
0
N/A
|
5
N/A
|
(35)
N/A
|
19
N/A
|
(19)
N/A
|
47
N/A
|
59
+26%
|
665
+1 033%
|
77
-88%
|
16
-79%
|
89
+450%
|
(425)
N/A
|
116
N/A
|
116
+0%
|
(66)
N/A
|
511
N/A
|
62
-88%
|
174
+182%
|
191
+10%
|
(462)
N/A
|
(103)
+78%
|
(242)
-135%
|
(180)
+26%
|
(40)
+78%
|
(52)
-30%
|
135
N/A
|
28
-79%
|
53
+91%
|
129
+142%
|
(88)
N/A
|
81
N/A
|
292
+260%
|
115
-61%
|
106
-8%
|
76
-28%
|
(85)
N/A
|
(81)
+5%
|
216
N/A
|
7
-97%
|
44
+499%
|
72
+65%
|
(119)
N/A
|
(75)
+37%
|
(2)
+97%
|
29
N/A
|
(49)
N/A
|
112
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
149
N/A
|
14
-90%
|
(86)
N/A
|
(252)
-194%
|
(324)
-28%
|
(324)
0%
|
(374)
-15%
|
(345)
+8%
|
(363)
-5%
|
(282)
+22%
|
(112)
+60%
|
(58)
+49%
|
(43)
+25%
|
(21)
+52%
|
(53)
-154%
|
(52)
+0%
|
(75)
-43%
|
(90)
-21%
|
(176)
-95%
|
(81)
+54%
|
96
N/A
|
99
+4%
|
210
+111%
|
173
-18%
|
(182)
N/A
|
(228)
-25%
|
(255)
-12%
|
(410)
-61%
|
(252)
+39%
|
(285)
-13%
|
(344)
-20%
|
(325)
+5%
|
(232)
+29%
|
(204)
+12%
|
(221)
-8%
|
(239)
-8%
|
(112)
+53%
|
(234)
-109%
|
(261)
-12%
|
(152)
+42%
|
(51)
+67%
|
52
N/A
|
64
+24%
|
25
-61%
|
(131)
N/A
|
(218)
-67%
|
(309)
-41%
|
(381)
-23%
|
(283)
+26%
|
(259)
+9%
|
(60)
+77%
|
(59)
+1%
|
(170)
-186%
|
(134)
+21%
|
(109)
+19%
|
(108)
+1%
|
22
N/A
|
164
+641%
|
109
-33%
|
181
+66%
|
171
-6%
|
(0)
N/A
|
18
N/A
|
66
+268%
|
|