Watchlist Manager

Watchlist

Price: 13.09 CNY -0.98% Market Closed

Market Cap: ¥17.3B

	Jiangsu Leike Defense Technology Co Ltd SZSE:002413	CN
P	ProCredit Holding AG SWB:PCZ	DE
	Alchimie SA PAR:ALCHI	FR
	Pan Asia Metals Ltd ASX:PAM	TH
I	International Gemmological Institute (India) Ltd NSE:IGIL	IN

Income Statement

Currency: CNY

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	9	0	0	0	2	0	0	0	2	0	0	1	2	0	0	2	8	0	0	0	15	3	11	0	31	15	15	0	25	0	0	0	23	0	0	0	19	0	0	0	10	0	0	0
Revenue	966 N/A	1 063 +10%	1 274 +20%	1 413 +11%	1 623 +15%	1 793 +10%	1 841 +3%	1 852 +1%	1 737 -6%	1 621 -7%	1 449 -11%	1 362 -6%	1 366 +0%	1 400 +2%	1 559 +11%	1 726 +11%	1 854 +7%	1 922 +4%	2 064 +7%	2 094 +1%	2 165 +3%	2 140 -1%	2 140 +0%	2 060 -4%	2 029 -2%	1 691 -17%	1 117 -34%	799 -29%	531 -34%	573 +8%	658 +15%	687 +4%	767 +12%	777 +1%	865 +11%	949 +10%	994 +5%	1 040 +5%	1 070 +3%	1 055 -1%	1 125 +7%	1 084 -4%	1 113 +3%	1 178 +6%	1 216 +3%	1 286 +6%	1 375 +7%	1 493 +9%	1 622 +9%	1 749 +8%	1 666 -5%	1 618 -3%	1 364 -16%	1 335 -2%	1 298 -3%	1 188 -8%	1 318 +11%	1 254 -5%	1 217 -3%	1 169 -4%	1 242 +6%	1 218 -2%	1 291 +6%	1 479 +15%
Gross Profit
Cost of Revenue	(816)	(888)	(1 083)	(1 226)	(1 433)	(1 593)	(1 627)	(1 627)	(1 520)	(1 422)	(1 279)	(1 218)	(1 216)	(1 258)	(1 422)	(1 584)	(1 709)	(1 780)	(1 899)	(1 920)	(1 971)	(1 943)	(1 918)	(1 822)	(1 745)	(1 405)	(871)	(544)	(260)	(282)	(334)	(352)	(405)	(411)	(464)	(519)	(559)	(605)	(607)	(598)	(630)	(604)	(635)	(674)	(668)	(720)	(784)	(875)	(1 014)	(1 119)	(1 061)	(1 083)	(994)	(957)	(994)	(886)	(1 095)	(978)	(925)	(864)	(916)	(817)	(851)	(999)
Gross Profit	150 N/A	175 +16%	191 +9%	188 -2%	190 +1%	200 +6%	214 +7%	225 +5%	217 -4%	199 -8%	170 -15%	144 -15%	150 +4%	142 -5%	137 -3%	141 +3%	146 +3%	142 -3%	164 +16%	173 +5%	194 +12%	196 +1%	222 +13%	238 +7%	284 +19%	286 +1%	247 -14%	255 +3%	271 +6%	291 +7%	324 +11%	335 +3%	362 +8%	366 +1%	402 +10%	431 +7%	435 +1%	435 +0%	463 +6%	457 -1%	495 +8%	481 -3%	478 -1%	504 +6%	548 +9%	566 +3%	591 +4%	617 +4%	608 -2%	630 +4%	605 -4%	534 -12%	370 -31%	378 +2%	304 -19%	301 -1%	222 -26%	276 +24%	292 +6%	305 +4%	326 +7%	401 +23%	440 +10%	480 +9%
Operating Income
Operating Expenses	(62)	(69)	(69)	(73)	(87)	(91)	(98)	(99)	(92)	(80)	(77)	(76)	(90)	(87)	(89)	(90)	(107)	(100)	(114)	(119)	(133)	(128)	(148)	(155)	(181)	(165)	(131)	(142)	(151)	(169)	(201)	(204)	(208)	(202)	(222)	(247)	(281)	(299)	(286)	(284)	(302)	(287)	(296)	(354)	(354)	(379)	(418)	(420)	(433)	(852)	(891)	(902)	(539)	(1 304)	(1 265)	(1 246)	(326)	(847)	(847)	(889)	(497)	(827)	(826)	(853)
Selling, General & Administrative	(56)	(60)	(63)	(68)	(79)	(85)	(90)	(92)	(87)	(82)	(82)	(80)	(82)	(80)	(76)	(80)	(95)	(95)	(107)	(114)	(121)	(120)	(137)	(144)	(148)	(152)	(125)	(127)	(93)	(152)	(183)	(189)	(138)	(196)	(219)	(227)	(168)	(198)	(171)	(161)	(181)	(194)	(202)	(233)	(210)	(266)	(284)	(293)	(260)	(306)	(337)	(338)	(258)	(324)	(298)	(280)	(214)	(270)	(260)	(272)	(264)	(308)	(307)	(322)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(20)	0	0	0	(46)	0	0	0	(49)	0	0	0	(91)	(102)	(116)	(141)	(113)	(123)	(137)	(160)	(145)	(169)	(196)	(204)	(159)	(173)	(176)	(166)	(218)	(241)	(225)	(227)	(118)	(198)	(206)	(213)	(125)	(194)	(188)	(193)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(7)	0	0	0	(8)	0	0	0	(8)	0	0	0	(12)	0	0	0	(28)	0	0	0	(37)	0	0	0	(43)	0	0	0	(53)	0	0	0	(63)	0	0	0	(88)	0	0	0	(137)	0	0	0	(129)	0	0	0
Other Operating Expenses	(6)	(8)	(6)	(6)	(8)	(6)	(8)	(6)	(5)	2	6	4	(3)	(7)	(13)	(11)	(4)	(5)	(7)	(6)	(4)	(9)	(11)	(11)	(6)	(13)	(6)	(14)	(0)	(17)	(19)	(15)	8	(6)	(4)	(20)	15	1	0	18	35	30	43	39	53	56	62	77	48	(373)	(379)	(398)	24	(738)	(741)	(738)	143	(379)	(381)	(404)	21	(325)	(331)	(338)
Operating Income	89 N/A	107 +20%	121 +14%	114 -6%	102 -10%	110 +7%	116 +6%	127 +9%	125 -2%	119 -5%	93 -22%	68 -27%	61 -11%	55 -9%	48 -13%	51 +6%	39 -24%	42 +8%	50 +21%	54 +7%	61 +13%	68 +12%	75 +10%	84 +12%	103 +23%	121 +18%	115 -5%	113 -2%	120 +6%	122 +2%	123 +1%	131 +7%	155 +18%	164 +6%	179 +9%	184 +2%	154 -16%	136 -12%	176 +30%	173 -2%	193 +11%	194 +0%	182 -6%	151 -17%	194 +29%	187 -4%	173 -8%	197 +14%	175 -11%	(221) N/A	(287) -29%	(367) -28%	(170) +54%	(926) -446%	(961) -4%	(945) +2%	(104) +89%	(571) -448%	(555) +3%	(584) -5%	(171) +71%	(426) -149%	(386) +9%	(372) +4%
Pre-Tax Income
Interest Income Expense	(2)	(4)	(6)	(3)	1	1	3	(0)	4	0	1	2	4	(2)	(4)	(2)	4	4	3	(1)	(1)	(7)	(6)	(2)	6	2	5	4	6	6	6	6	1	(1)	7	12	16	17	2	(7)	(10)	1	0	(29)	(28)	22	22	69	(9)	6	9	(6)	(53)	(51)	119	105	(104)	67	(98)	(88)	(13)	(12)	(13)	(15)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(0)	0	0	0	0	0	0	0	1	0	0	0	(0)	0	0	0	1	0	0	0	(0)	0	(0)	(0)	8	0	0	78	93	51	51	(19)	(391)	0	0	(0)	(737)	0	1	1	(257)	(11)	(16)	(16)	(246)	2	6	6
Gain/Loss on Disposition of Assets	(0)	0	0	0	(1)	0	0	0	(3)	0	0	0	(2)	0	0	0	(10)	0	0	(12)	(6)	(1)	(3)	(2)	70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0
Total Other Income	2	2	2	5	13	12	14	10	3	(1)	(0)	4	7	8	5	3	2	(9)	(13)	(4)	(6)	(12)	(8)	(8)	(0)	71	72	74	4	6	7	8	4	1	0	2	1	4	1	(3)	(0)	(4)	(1)	(2)	(23)	(23)	(22)	(24)	(2)	(2)	(2)	4	(1)	(1)	(1)	(6)	(1)	(2)	(1)	(2)	(3)	(3)	(4)	(3)
Pre-Tax Income	88 N/A	104 +18%	117 +12%	116 -1%	116 0%	122 +6%	133 +9%	137 +3%	129 -5%	118 -9%	93 -21%	74 -21%	68 -8%	61 -10%	49 -19%	52 +6%	35 -34%	37 +7%	41 +12%	38 -8%	48 +26%	49 +2%	58 +19%	71 +24%	180 +153%	195 +8%	193 -1%	191 -1%	129 -32%	134 +4%	136 +1%	144 +6%	160 +11%	164 +3%	186 +13%	197 +6%	171 -13%	157 -8%	179 +14%	164 -9%	191 +17%	191 +0%	180 -6%	198 +10%	237 +20%	238 +0%	224 -6%	224 0%	(227) N/A	(217) +5%	(279) -29%	(370) -32%	(961) -160%	(977) -2%	(842) +14%	(844) 0%	(466) +45%	(517) -11%	(670) -30%	(690) -3%	(434) +37%	(439) -1%	(396) +10%	(384) +3%
Net Income
Tax Provision	(24)	(28)	(31)	(31)	(31)	(32)	(35)	(36)	(33)	(31)	(24)	(19)	(19)	(17)	(15)	(16)	(9)	(11)	(11)	(10)	(14)	(15)	(16)	(18)	(40)	(41)	(38)	(36)	(20)	(20)	(22)	(25)	(27)	(29)	(33)	(32)	(23)	(23)	(27)	(28)	(39)	(39)	(42)	(37)	(55)	(56)	(43)	(49)	(14)	(15)	(14)	(2)	20	25	22	17	18	21	26	26	39	39	28	35
Income from Continuing Operations	65	77	86	86	85	91	98	100	96	87	70	55	48	44	34	37	26	26	30	28	33	34	42	53	141	154	155	155	109	114	114	120	132	135	153	166	149	135	153	136	152	153	139	161	182	181	181	175	(242)	(232)	(294)	(372)	(941)	(952)	(819)	(827)	(449)	(496)	(645)	(664)	(395)	(400)	(368)	(349)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(4)	(4)	(4)	(2)	(2)	(10)	(11)	(13)	(13)	(12)	(11)	(15)	(17)	(15)	(14)	(13)	(11)	(9)	(6)	(2)	1	1	(3)	(2)	(2)	6	8	8	7	6	5	0	(2)	(1)	(1)	(3)	(3)
Net Income (Common)	65 N/A	77 +19%	86 +12%	86 0%	85 -1%	91 +6%	98 +8%	100 +3%	96 -4%	87 -9%	70 -20%	55 -21%	48 -12%	44 -9%	34 -22%	37 +6%	26 -30%	26 +2%	30 +16%	28 -9%	33 +20%	34 +1%	42 +24%	53 +27%	141 +164%	152 +8%	152 +0%	151 -1%	105 -30%	110 +5%	112 +2%	117 +4%	123 +5%	124 +1%	140 +13%	153 +9%	136 -11%	124 -9%	137 +11%	119 -14%	137 +15%	139 +2%	126 -9%	150 +19%	172 +15%	175 +2%	179 +2%	176 -2%	(241) N/A	(235) +2%	(295) -26%	(374) -27%	(935) -150%	(945) -1%	(811) +14%	(820) -1%	(443) +46%	(491) -11%	(644) -31%	(666) -3%	(396) +41%	(402) -1%	(371) +8%	(352) +5%
EPS (Diluted)	0.13 N/A	0.15 +15%	0.16 +7%	0.14 -12%	0.14 N/A	0.13 -7%	0.13 N/A	0.14 +8%	0.14 N/A	0.13 -7%	0.11 -15%	0.09 -18%	0.07 -22%	0.07 N/A	0.05 -29%	0.05 N/A	0.04 -20%	0.03 -25%	0.04 +33%	0.04 N/A	0.05 +25%	0.06 +20%	0.07 +17%	0.07 N/A	0.17 +143%	0.16 -6%	0.15 -6%	0.15 N/A	0.1 -33%	0.1 N/A	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.12 +9%	0.13 +8%	0.12 -8%	0.1 -17%	0.12 +20%	0.11 -8%	0.13 +18%	0.14 +8%	0.13 -7%	0.15 +15%	0.16 +7%	0.16 N/A	0.15 -6%	0.14 -7%	-0.19 N/A	-0.18 +5%	-0.34 -89%	-0.3 +12%	-0.7 -133%	-0.74 -6%	-0.58 +22%	-0.73 -26%	-0.34 +53%	-0.39 -15%	-0.46 -18%	-0.51 -11%	-0.3 +41%	-0.31 -3%	-0.26 +16%	-0.27 -4%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Leike Defense Technology Co Ltd
SZSE:002413

Income Statement

Earnings Waterfall
Jiangsu Leike Defense Technology Co Ltd

Income Statement
Jiangsu Leike Defense Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Leike Defense Technology Co Ltd SZSE:002413

Income Statement

Earnings Waterfall Jiangsu Leike Defense Technology Co Ltd

Income Statement Jiangsu Leike Defense Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Leike Defense Technology Co Ltd
SZSE:002413

Earnings Waterfall
Jiangsu Leike Defense Technology Co Ltd

Income Statement
Jiangsu Leike Defense Technology Co Ltd