Jiangsu Leike Defense Technology Co Ltd
SZSE:002413

Watchlist Manager
Jiangsu Leike Defense Technology Co Ltd Logo
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
Watchlist
Price: 14.36 CNY 7.4%
Market Cap: ¥18.9B

Relative Value

The Relative Value of one Jiangsu Leike Defense Technology Co Ltd stock under the Base Case scenario is 7.26 CNY. Compared to the current market price of 14.36 CNY, Jiangsu Leike Defense Technology Co Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.26 CNY
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Jiangsu Leike Defense Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
18.9B CNY 12.8 -53.7 -50.1 -50.1
US
Raytheon Technologies Corp
NYSE:RTX
273.4B USD 3.1 40.7 22 32.4
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Boeing Co
NYSE:BA
182.1B USD 2 96.3 -57.2 -36.6
NL
Airbus SE
PAR:AIR
150.2B EUR 2.1 29.9 17.6 26.6
FR
Safran SA
PAR:SAF
127.2B EUR 4.4 29.6 21.4 27.9
US
Lockheed Martin Corp
NYSE:LMT
144.1B USD 1.9 28.7 17 20.7
UK
Rolls-Royce Holdings PLC
LSE:RR
105B GBP 5.4 18.3 24.8 31.6
US
Northrop Grumman Corp
NYSE:NOC
100.2B USD 2.4 24 19.3 26
US
General Dynamics Corp
NYSE:GD
95.7B USD 1.8 22.7 16 18.7
DE
Rheinmetall AG
XETRA:RHM
80.5B EUR 7.4 97 41.5 55
P/E Multiple
Earnings Growth PEG
CN
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
Average P/E: 42.7
Negative Multiple: -53.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.7
18%
2.3
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Boeing Co
NYSE:BA
96.3
55%
1.8
NL
Airbus SE
PAR:AIR
29.9
21%
1.4
FR
Safran SA
PAR:SAF
29.6
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
28.7
16%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Northrop Grumman Corp
NYSE:NOC
24
5%
4.8
US
General Dynamics Corp
NYSE:GD
22.7
11%
2.1
DE
Rheinmetall AG
XETRA:RHM
97
59%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
Average EV/EBITDA: 22.3
Negative Multiple: -50.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22
10%
2.2
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -57.2 N/A N/A
NL
Airbus SE
PAR:AIR
17.6
19%
0.9
FR
Safran SA
PAR:SAF
21.4
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.8
17%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.3
7%
2.8
US
General Dynamics Corp
NYSE:GD
16
8%
2
DE
Rheinmetall AG
XETRA:RHM
41.5
41%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
Average EV/EBIT: 30.1
Negative Multiple: -50.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.4
16%
2
US
RTX Corp
LSE:0R2N
31.6
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.6 N/A N/A
NL
Airbus SE
PAR:AIR
26.6
26%
1
FR
Safran SA
PAR:SAF
27.9
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.7
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
26
9%
2.9
US
General Dynamics Corp
NYSE:GD
18.7
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
55
45%
1.2