Andon Health Co Ltd
SZSE:002432

Watchlist Manager
Andon Health Co Ltd Logo
Andon Health Co Ltd
SZSE:002432
Watchlist
Price: 41.83 CNY -1.02% Market Closed
Market Cap: ¥19.4B

Relative Value

The Relative Value of one Andon Health Co Ltd stock under the Base Case scenario is 28.63 CNY. Compared to the current market price of 41.83 CNY, Andon Health Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.63 CNY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Andon Health Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Andon Health Co Ltd
SZSE:002432
19.8B CNY 12.6 10.5 -35.5 -35.5
US
Abbott Laboratories
NYSE:ABT
196.9B USD 4.4 30.2 17.1 23.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
176.3B USD 17.5 61.7 46.9 57.6
US
Stryker Corp
NYSE:SYK
138.7B USD 5.5 42.8 21.7 26.3
IE
Medtronic PLC
NYSE:MDT
129B USD 3.7 27.1 15.2 22
US
Boston Scientific Corp
NYSE:BSX
109.4B USD 5.5 37.8 22.5 30.2
DE
Siemens Healthineers AG
XETRA:SHL
45.3B EUR 1.9 21.3 11.8 16.7
US
Becton Dickinson and Co
NYSE:BDX
51.8B USD 2.3 30.5 11.6 19.7
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.8B USD 12 48.9 34.9 38.5
US
Edwards Lifesciences Corp
NYSE:EW
45.7B USD 7.8 33.5 23.8 26.1
US
Resmed Inc
NYSE:RMD
37.7B USD 7 25.4 17.9 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Andon Health Co Ltd
SZSE:002432
Average EV/EBITDA: 22.3
Negative Multiple: -35.5
48%
N/A
US
Abbott Laboratories
NYSE:ABT
17.1
9%
1.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
46.9
23%
2
US
Stryker Corp
NYSE:SYK
21.7
12%
1.8
IE
Medtronic PLC
NYSE:MDT
15.2
8%
1.9
US
Boston Scientific Corp
NYSE:BSX
22.5
18%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
11.8
11%
1.1
US
Becton Dickinson and Co
NYSE:BDX
11.6
8%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34.9
11%
3.2
US
Edwards Lifesciences Corp
NYSE:EW
23.8
13%
1.8
US
Resmed Inc
NYSE:RMD
17.9
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Andon Health Co Ltd
SZSE:002432
Average EV/EBIT: 28
Negative Multiple: -35.5
46%
N/A
US
Abbott Laboratories
NYSE:ABT
23.3
17%
1.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.6
25%
2.3
US
Stryker Corp
NYSE:SYK
26.3
16%
1.6
IE
Medtronic PLC
NYSE:MDT
22
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
30.2
27%
1.1
DE
Siemens Healthineers AG
XETRA:SHL
16.7
15%
1.1
US
Becton Dickinson and Co
NYSE:BDX
19.7
21%
0.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.5
11%
3.5
US
Edwards Lifesciences Corp
NYSE:EW
26.1
14%
1.9
US
Resmed Inc
NYSE:RMD
19.9
12%
1.7