Andon Health Co Ltd
SZSE:002432
Intrinsic Value
Andon Health Co., Ltd. engages in the provision of mobile medical solutions. [ Read More ]
The intrinsic value of one
Andon Health Co Ltd
stock under the Base Case scenario is
18.78
CNY.
Compared to the current market price of 41.17 CNY,
Andon Health Co Ltd
is
Overvalued by 54%.
Andon Health Co Ltd's market capitalization is 19.4B CNY.
Andon Health Co Ltd stock price is 41.17 CNY.
Andon Health Co Ltd stock (18.78 CNY) is 54% less than its price (41.17 CNY).
Andon Health Co Ltd stock (21.32 CNY) is 48% less than its price (41.17 CNY). Open DCF Valuation
Andon Health Co Ltd stock (16.24 CNY) is 61% less than its price (41.17 CNY). Open Relative Valuation
Andon Health Co Ltd has downside potential of 57% compared to the average analyst price target.
Open Wall St Estimates
Andon Health Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
Andon Health Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 12% to 4%.
Andon Health Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
Andon Health Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 19% to 2%.
Andon Health Co Ltd's Revenue has dropped by 83% over the past 12 months.
Andon Health Co Ltd has positive Operating Income for the last twelve months.
Andon Health Co Ltd has positive Net Income for the last twelve months.
Andon Health Co Ltd's Revenue has been growing by an exceptional 35% per year for the last 3 years.
Andon Health Co Ltd has positive Gross Profit for the last twelve months.
Andon Health Co Ltd's Revenue is forecast to fall at a rate of 44% per year over the next 3 years.
Andon Health Co Ltd has positive Free Cash Flow for the last twelve months.
Andon Health Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.01.
Andon Health Co Ltd has very high three-year average ROE (Return on Equity): 56%. The company is very efficient at transforming stockholders' equity into net income.
Andon Health Co Ltd has very high three-year average ROIC (Return on Invested Capital): 137%. The company is very efficient at using invested capital to generate operating income.
Andon Health Co Ltd's short-term assets (10B CNY) exceed its short-term liabilties (482m CNY).
Andon Health Co Ltd's long-term assets (22B CNY) exceed its long-term liabilties (2B CNY).
Andon Health Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (10B CNY) than debt (280m CNY).
Andon Health Co Ltd's Altman Z-Score is very high and is equal to 6.34.
Valuation Backtest
Andon Health Co Ltd
Run backtest to discover the historical profit from buying and selling
Andon Health Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Andon Health Co Ltd
Balance Sheet Decomposition
Andon Health Co Ltd
| Current Assets | 10.1B |
| Cash & Short-Term Investments | 9.6B |
| Receivables | 160.2m |
| Other Current Assets | 370m |
| Non-Current Assets | 12B |
| Long-Term Investments | 11.4B |
| PP&E | 396.8m |
| Intangibles | 129.4m |
| Other Non-Current Assets | 84.5m |
| Current Liabilities | 482.4m |
| Accounts Payable | 81.8m |
| Accrued Liabilities | 37.4m |
| Short-Term Debt | 260m |
| Other Current Liabilities | 103.2m |
| Non-Current Liabilities | 1.6B |
| Long-Term Debt | 20m |
| Other Non-Current Liabilities | 1.6B |
Earnings Waterfall
Andon Health Co Ltd
|
Revenue
|
4.5B
CNY
|
|
Cost of Revenue
|
-1.7B
CNY
|
|
Gross Profit
|
2.8B
CNY
|
|
Operating Expenses
|
-2.2B
CNY
|
|
Operating Income
|
574.8m
CNY
|
|
Other Expenses
|
301.9m
CNY
|
|
Net Income
|
876.6m
CNY
|
Free Cash Flow Analysis
Andon Health Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Andon Health Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
Andon Health Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Andon Health Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Andon Health Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Andon Health Co Ltd
According to Wall Street analysts, the average 1-year price target for
Andon Health Co Ltd
is 17.81 CNY
.
Shareholder Return
Price
Andon Health Co Ltd
| Average Annual Return | 130.71% |
| Standard Deviation of Annual Returns | 227.43% |
| Max Drawdown | -63% |
| Market Capitalization | 19.4B CNY |
| Shares Outstanding | 458 478 079 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Andon Health Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Andon Health Co., Ltd. engages in the provision of mobile medical solutions. The company is headquartered in Tianjin, Tianjin and currently employs 1,405 full-time employees. The company went IPO on 2010-06-10. The firm mainly provides iHealth series products, self-owned brand products, original design manufacturer (ODM)/ original equipment manufacturer (OEM) products, mobile medical communications equipment and communications services. The company distributes its products within domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Andon Health Co Ltd
stock under the Base Case scenario is
18.78
CNY.
Compared to the current market price of 41.17 CNY,
Andon Health Co Ltd
is
Overvalued by 54%.
You don't have any saved screeners yet
