Cedar Development Co Ltd
SZSE:002485
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cedar Development Co Ltd
SZSE:002485
|
CN |
Balance Sheet
Balance Sheet Decomposition
Cedar Development Co Ltd
Cedar Development Co Ltd
Balance Sheet
Cedar Development Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
14
|
131
|
185
|
1 372
|
452
|
235
|
292
|
179
|
413
|
66
|
944
|
95
|
179
|
86
|
57
|
68
|
173
|
228
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
2
|
0
|
0
|
0
|
57
|
68
|
173
|
228
|
|
| Cash Equivalents |
14
|
131
|
185
|
1 372
|
452
|
235
|
292
|
179
|
413
|
55
|
942
|
95
|
179
|
86
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
|
| Total Receivables |
58
|
84
|
66
|
85
|
135
|
309
|
535
|
545
|
453
|
344
|
365
|
345
|
517
|
910
|
852
|
939
|
202
|
105
|
|
| Accounts Receivables |
54
|
80
|
61
|
78
|
128
|
299
|
488
|
498
|
441
|
325
|
328
|
280
|
444
|
289
|
188
|
152
|
27
|
8
|
|
| Other Receivables |
4
|
5
|
6
|
7
|
7
|
10
|
48
|
47
|
12
|
19
|
37
|
65
|
73
|
621
|
664
|
787
|
176
|
97
|
|
| Inventory |
308
|
296
|
223
|
253
|
312
|
403
|
375
|
354
|
311
|
362
|
109
|
208
|
226
|
43
|
32
|
26
|
45
|
28
|
|
| Other Current Assets |
48
|
45
|
78
|
76
|
587
|
300
|
60
|
43
|
30
|
182
|
71
|
153
|
202
|
175
|
235
|
98
|
59
|
18
|
|
| Total Current Assets |
428
|
557
|
552
|
1 786
|
1 486
|
1 246
|
1 262
|
1 120
|
1 208
|
954
|
1 490
|
800
|
1 124
|
1 214
|
1 178
|
1 133
|
479
|
378
|
|
| PP&E Net |
231
|
269
|
349
|
457
|
652
|
1 138
|
1 351
|
1 342
|
1 089
|
862
|
158
|
421
|
345
|
227
|
663
|
671
|
314
|
317
|
|
| PP&E Gross |
0
|
0
|
349
|
457
|
652
|
1 138
|
1 351
|
1 342
|
1 089
|
862
|
158
|
421
|
345
|
227
|
663
|
671
|
314
|
317
|
|
| Accumulated Depreciation |
0
|
0
|
57
|
91
|
131
|
172
|
222
|
252
|
277
|
295
|
71
|
79
|
75
|
8
|
10
|
26
|
37
|
35
|
|
| Intangible Assets |
9
|
15
|
15
|
22
|
22
|
148
|
91
|
91
|
89
|
87
|
9
|
579
|
627
|
317
|
308
|
177
|
171
|
164
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
265
|
482
|
730
|
1 481
|
1 604
|
1 600
|
999
|
721
|
954
|
885
|
|
| Other Long-Term Assets |
5
|
27
|
42
|
56
|
70
|
75
|
89
|
92
|
100
|
59
|
45
|
39
|
49
|
13
|
54
|
44
|
43
|
43
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Total Assets |
674
N/A
|
867
+29%
|
959
+11%
|
2 321
+142%
|
2 231
-4%
|
2 607
+17%
|
2 793
+7%
|
2 717
-3%
|
2 751
+1%
|
2 445
-11%
|
2 432
-1%
|
3 322
+37%
|
3 751
+13%
|
3 374
-10%
|
3 203
-5%
|
2 747
-14%
|
1 961
-29%
|
1 787
-9%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
133
|
62
|
53
|
39
|
67
|
122
|
141
|
126
|
133
|
141
|
15
|
130
|
225
|
154
|
318
|
276
|
153
|
124
|
|
| Accrued Liabilities |
24
|
14
|
15
|
17
|
21
|
39
|
61
|
65
|
53
|
36
|
20
|
25
|
27
|
19
|
37
|
23
|
28
|
12
|
|
| Short-Term Debt |
0
|
250
|
291
|
110
|
108
|
361
|
87
|
94
|
47
|
180
|
0
|
0
|
74
|
101
|
308
|
393
|
151
|
381
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
395
|
0
|
0
|
22
|
149
|
422
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
297
|
95
|
114
|
75
|
56
|
67
|
72
|
60
|
109
|
72
|
257
|
663
|
376
|
99
|
542
|
618
|
247
|
22
|
|
| Total Current Liabilities |
454
|
421
|
473
|
241
|
252
|
588
|
362
|
344
|
736
|
429
|
292
|
839
|
850
|
794
|
1 206
|
1 311
|
579
|
540
|
|
| Long-Term Debt |
0
|
40
|
20
|
200
|
0
|
0
|
397
|
399
|
5
|
0
|
0
|
54
|
295
|
61
|
1
|
2
|
1
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
56
|
76
|
33
|
6
|
4
|
5
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
104
|
85
|
16
|
11
|
0
|
0
|
|
| Other Liabilities |
17
|
19
|
20
|
21
|
21
|
21
|
29
|
29
|
42
|
40
|
20
|
107
|
112
|
220
|
236
|
32
|
0
|
9
|
|
| Total Liabilities |
471
N/A
|
480
+2%
|
513
+7%
|
462
-10%
|
272
-41%
|
610
+124%
|
788
+29%
|
771
-2%
|
783
+1%
|
469
-40%
|
339
-28%
|
1 099
+224%
|
1 437
+31%
|
1 194
-17%
|
1 465
+23%
|
1 361
-7%
|
585
-57%
|
557
-5%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
4
|
150
|
150
|
200
|
200
|
320
|
320
|
320
|
320
|
320
|
320
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
|
| Retained Earnings |
199
|
75
|
133
|
277
|
376
|
416
|
423
|
364
|
387
|
394
|
494
|
623
|
704
|
563
|
120
|
229
|
240
|
391
|
|
| Additional Paid In Capital |
0
|
163
|
163
|
1 382
|
1 382
|
1 262
|
1 262
|
1 262
|
1 262
|
1 262
|
1 262
|
1 039
|
1 049
|
1 056
|
1 057
|
1 057
|
1 057
|
1 058
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
13
|
15
|
20
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
|
| Total Equity |
203
N/A
|
387
+91%
|
446
+15%
|
1 859
+317%
|
1 958
+5%
|
1 998
+2%
|
2 005
+0%
|
1 946
-3%
|
1 969
+1%
|
1 976
+0%
|
2 093
+6%
|
2 223
+6%
|
2 314
+4%
|
2 180
-6%
|
1 738
-20%
|
1 385
-20%
|
1 376
-1%
|
1 231
-11%
|
|
| Total Liabilities & Equity |
674
N/A
|
867
+29%
|
959
+11%
|
2 321
+142%
|
2 231
-4%
|
2 607
+17%
|
2 793
+7%
|
2 717
-3%
|
2 751
+1%
|
2 445
-11%
|
2 432
-1%
|
3 322
+37%
|
3 751
+13%
|
3 374
-10%
|
3 203
-5%
|
2 747
-14%
|
1 961
-29%
|
1 787
-9%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
11
|
408
|
408
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
|