C

Cedar Development Co Ltd
SZSE:002485

Watchlist Manager
Cedar Development Co Ltd
SZSE:002485
Watchlist
Price: 4.7 CNY -2.08% Market Closed
Market Cap: ¥2.6B

Relative Value

The Relative Value of one Cedar Development Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.7 CNY, Cedar Development Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cedar Development Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cedar Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cedar Development Co Ltd
SZSE:002485
2.6B CNY 3.3 -15.9 -20.5 -20.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
260.6B EUR 3.1 23.7 10.9 15.7
FR
Hermes International SCA
PAR:RMS
213.6B EUR 13.6 47.6 27.7 31.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
108.1B EUR 3.8 46.6 17.5 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
93B CHF 4.6 24.6 21 21
FR
Christian Dior SE
PAR:CDI
90.4B EUR 1.1 19.9 4.3 6.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5 79.1 49.5 54.5
FR
Kering SA
PAR:KER
33.7B EUR 2.3 467.7 12.1 27.3
DE
Adidas AG
XETRA:ADS
27.7B EUR 1.1 22.9 9.7 15.5
US
Tapestry Inc
NYSE:TPR
31.2B USD 4.2 59.7 18.4 20.2
P/E Multiple
Earnings Growth PEG
CN
C
Cedar Development Co Ltd
SZSE:002485
Average P/E: 88
Negative Multiple: -15.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
23.7
19%
1.2
FR
Hermes International SCA
PAR:RMS
47.6
8%
5.9
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
46.6
26%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.6
17%
1.4
FR
Christian Dior SE
PAR:CDI
19.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
79.1
29%
2.7
FR
Kering SA
PAR:KER
467.7
205%
2.3
DE
Adidas AG
XETRA:ADS
22.9
44%
0.5
US
Tapestry Inc
NYSE:TPR
59.7
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Cedar Development Co Ltd
SZSE:002485
Average EV/EBITDA: 19
Negative Multiple: -20.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.9
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.7
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.5
14%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
21
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49.5
25%
2
FR
Kering SA
PAR:KER
12.1
17%
0.7
DE
Adidas AG
XETRA:ADS
9.7
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.4
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
Cedar Development Co Ltd
SZSE:002485
Average EV/EBIT: 25.1
Negative Multiple: -20.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.7
7%
2.2
FR
Hermes International SCA
PAR:RMS
31.7
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.7
25%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
21
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.5
26%
2.1
FR
Kering SA
PAR:KER
27.3
31%
0.9
DE
Adidas AG
XETRA:ADS
15.5
35%
0.4
US
Tapestry Inc
NYSE:TPR
20.2
9%
2.2