C
Cedar Development Co Ltd
SZSE:002485
Cedar Development Co Ltd
SZSE:002485
Price:
4.94
CNY
1.65%
Market Cap:
¥2.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Cedar Development Co Ltd
SZSE:002485
|
CN |
|
N
|
North Copper Shanxi Co Ltd
SZSE:000737
|
CN |
|
U
|
United States Antimony Corp
AMEX:UAMY
|
US |
|
Aarti Surfactants Ltd
NSE:AARTISURF
|
IN |
|
Halk Gayrimenkul Yatirim Ortakligi AS
IST:HLGYO.E
|
TR |
Income Statement
Earnings Waterfall
Cedar Development Co Ltd
Cedar Development Co Ltd
Income Statement
Cedar Development Co Ltd
Cedar Development Co Ltd
Currency: CNY
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
4
|
8
|
13
|
20
|
31
|
43
|
54
|
69
|
64
|
59
|
51
|
41
|
40
|
45
|
49
|
54
|
60
|
51
|
46
|
34
|
25
|
23
|
21
|
20
|
19
|
0
|
0
|
|
| Revenue |
947
N/A
|
986
+4%
|
1 003
+2%
|
1 032
+3%
|
1 090
+6%
|
1 122
+3%
|
1 148
+2%
|
1 185
+3%
|
1 218
+3%
|
1 180
-3%
|
1 179
0%
|
1 218
+3%
|
1 247
+2%
|
1 296
+4%
|
1 259
-3%
|
1 193
-5%
|
1 105
-7%
|
1 090
-1%
|
1 030
-6%
|
1 089
+6%
|
1 068
-2%
|
1 053
-1%
|
1 013
-4%
|
928
-8%
|
858
-8%
|
775
-10%
|
696
-10%
|
676
-3%
|
702
+4%
|
728
+4%
|
775
+6%
|
745
-4%
|
807
+8%
|
1 217
+51%
|
1 720
+41%
|
2 405
+40%
|
3 031
+26%
|
3 532
+17%
|
3 585
+1%
|
3 018
-16%
|
2 556
-15%
|
1 818
-29%
|
1 526
-16%
|
1 499
-2%
|
1 813
+21%
|
2 197
+21%
|
1 476
-33%
|
2 088
+41%
|
2 502
+20%
|
1 939
-23%
|
1 707
-12%
|
1 571
-8%
|
751
-52%
|
735
-2%
|
758
+3%
|
737
-3%
|
687
-7%
|
717
+4%
|
823
+15%
|
873
+6%
|
791
-9%
|
765
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(591)
|
(615)
|
(613)
|
(607)
|
(658)
|
(670)
|
(664)
|
(685)
|
(702)
|
(675)
|
(691)
|
(743)
|
(755)
|
(795)
|
(791)
|
(767)
|
(756)
|
(766)
|
(735)
|
(804)
|
(774)
|
(778)
|
(736)
|
(683)
|
(660)
|
(595)
|
(560)
|
(581)
|
(584)
|
(577)
|
(578)
|
(571)
|
(631)
|
(1 026)
|
(1 436)
|
(2 080)
|
(2 639)
|
(3 055)
|
(3 073)
|
(2 569)
|
(2 180)
|
(1 533)
|
(1 341)
|
(1 334)
|
(1 646)
|
(2 066)
|
(1 346)
|
(1 986)
|
(2 466)
|
(1 947)
|
(1 800)
|
(1 693)
|
(849)
|
(810)
|
(740)
|
(712)
|
(654)
|
(772)
|
(866)
|
(924)
|
(884)
|
(828)
|
|
| Gross Profit |
355
N/A
|
371
+4%
|
390
+5%
|
424
+9%
|
433
+2%
|
451
+4%
|
484
+7%
|
501
+3%
|
517
+3%
|
505
-2%
|
488
-3%
|
474
-3%
|
492
+4%
|
501
+2%
|
469
-6%
|
426
-9%
|
349
-18%
|
324
-7%
|
294
-9%
|
286
-3%
|
294
+3%
|
275
-6%
|
277
+1%
|
245
-12%
|
197
-19%
|
180
-9%
|
136
-24%
|
95
-30%
|
118
+25%
|
151
+27%
|
197
+31%
|
174
-11%
|
176
+1%
|
191
+9%
|
284
+48%
|
325
+14%
|
392
+21%
|
477
+22%
|
512
+7%
|
449
-12%
|
377
-16%
|
285
-24%
|
185
-35%
|
166
-10%
|
168
+1%
|
132
-22%
|
130
-1%
|
102
-22%
|
36
-65%
|
(9)
N/A
|
(93)
-989%
|
(122)
-31%
|
(98)
+20%
|
(75)
+24%
|
19
N/A
|
26
+38%
|
33
+27%
|
(55)
N/A
|
(42)
+23%
|
(50)
-19%
|
(93)
-85%
|
(63)
+32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(195)
|
(200)
|
(205)
|
(222)
|
(236)
|
(250)
|
(258)
|
(272)
|
(290)
|
(300)
|
(341)
|
(347)
|
(361)
|
(369)
|
(367)
|
(337)
|
(326)
|
(318)
|
(347)
|
(335)
|
(321)
|
(302)
|
(345)
|
(311)
|
(302)
|
(293)
|
(200)
|
(178)
|
(160)
|
(155)
|
(212)
|
(162)
|
(190)
|
(203)
|
(202)
|
(224)
|
(263)
|
(298)
|
(327)
|
(292)
|
(270)
|
(230)
|
(224)
|
(183)
|
(154)
|
(125)
|
(142)
|
(120)
|
(112)
|
(109)
|
(156)
|
(71)
|
(64)
|
(45)
|
(3)
|
(80)
|
(78)
|
(77)
|
(67)
|
(61)
|
(62)
|
(70)
|
|
| Selling, General & Administrative |
(188)
|
(200)
|
(203)
|
(220)
|
(233)
|
(247)
|
(257)
|
(266)
|
(283)
|
(291)
|
(288)
|
(335)
|
(349)
|
(354)
|
(307)
|
(322)
|
(311)
|
(305)
|
(283)
|
(317)
|
(304)
|
(286)
|
(288)
|
(250)
|
(245)
|
(237)
|
(146)
|
(185)
|
(162)
|
(155)
|
(176)
|
(171)
|
(173)
|
(180)
|
(187)
|
(207)
|
(244)
|
(283)
|
(321)
|
(308)
|
(291)
|
(255)
|
(212)
|
(183)
|
(153)
|
(127)
|
(137)
|
(118)
|
(110)
|
(107)
|
(147)
|
(56)
|
(50)
|
(43)
|
(2)
|
(80)
|
(76)
|
(72)
|
(63)
|
(64)
|
(67)
|
(75)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(7)
|
(8)
|
(9)
|
(2)
|
(13)
|
(12)
|
(14)
|
(2)
|
(15)
|
(14)
|
(14)
|
(2)
|
(18)
|
(17)
|
(17)
|
(2)
|
(61)
|
(57)
|
(56)
|
(1)
|
7
|
4
|
0
|
1
|
8
|
(15)
|
(23)
|
0
|
(17)
|
(19)
|
(15)
|
8
|
16
|
20
|
26
|
9
|
2
|
3
|
5
|
2
|
2
|
1
|
1
|
(6)
|
(14)
|
(14)
|
(2)
|
4
|
(2)
|
(2)
|
(5)
|
4
|
4
|
4
|
5
|
|
| Operating Income |
160
N/A
|
170
+6%
|
185
+9%
|
203
+9%
|
197
-3%
|
201
+2%
|
226
+12%
|
229
+1%
|
227
-1%
|
205
-10%
|
148
-28%
|
127
-14%
|
131
+4%
|
133
+1%
|
102
-23%
|
89
-13%
|
24
-73%
|
6
-74%
|
(52)
N/A
|
(50)
+5%
|
(27)
+46%
|
(27)
-1%
|
(68)
-148%
|
(66)
+2%
|
(104)
-58%
|
(113)
-8%
|
(64)
+43%
|
(83)
-30%
|
(42)
+50%
|
(5)
+89%
|
(15)
-230%
|
12
N/A
|
(14)
N/A
|
(12)
+18%
|
82
N/A
|
101
+24%
|
129
+28%
|
179
+39%
|
186
+4%
|
157
-15%
|
107
-32%
|
55
-48%
|
(39)
N/A
|
(18)
+55%
|
14
N/A
|
7
-52%
|
(11)
N/A
|
(18)
-58%
|
(76)
-328%
|
(118)
-56%
|
(250)
-112%
|
(194)
+22%
|
(163)
+16%
|
(120)
+26%
|
16
N/A
|
(54)
N/A
|
(46)
+15%
|
(132)
-187%
|
(110)
+17%
|
(111)
-1%
|
(156)
-40%
|
(133)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(13)
|
(10)
|
(10)
|
(4)
|
(2)
|
12
|
13
|
10
|
9
|
(3)
|
(14)
|
(21)
|
(26)
|
(26)
|
(23)
|
(23)
|
(20)
|
(15)
|
(18)
|
(15)
|
(8)
|
(7)
|
(8)
|
(3)
|
(5)
|
0
|
2
|
(2)
|
(4)
|
12
|
68
|
73
|
73
|
7
|
1
|
(5)
|
(8)
|
(17)
|
(27)
|
(39)
|
(54)
|
(78)
|
6
|
10
|
19
|
(458)
|
(449)
|
(385)
|
(368)
|
(64)
|
(60)
|
(107)
|
(137)
|
(11)
|
(15)
|
(27)
|
64
|
11
|
10
|
60
|
32
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
60
|
59
|
85
|
80
|
0
|
26
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
81
|
0
|
0
|
(0)
|
(4)
|
(3)
|
(3)
|
4
|
(9)
|
0
|
0
|
(15)
|
(4)
|
0
|
2
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
13
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
103
|
102
|
165
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
21
|
20
|
28
|
29
|
8
|
1
|
6
|
7
|
7
|
5
|
5
|
6
|
9
|
6
|
6
|
5
|
2
|
14
|
14
|
(48)
|
(50)
|
(1)
|
(1)
|
3
|
72
|
102
|
104
|
101
|
98
|
1
|
1
|
26
|
(33)
|
0
|
(2)
|
(28)
|
(35)
|
4
|
3
|
4
|
4
|
(22)
|
(26)
|
(28)
|
(30)
|
(12)
|
(10)
|
(9)
|
(9)
|
(52)
|
(52)
|
(56)
|
(58)
|
|
| Pre-Tax Income |
147
N/A
|
157
+6%
|
172
+10%
|
193
+12%
|
193
+0%
|
200
+3%
|
234
+17%
|
243
+4%
|
238
-2%
|
235
-1%
|
165
-30%
|
141
-14%
|
139
-1%
|
115
-18%
|
90
-22%
|
71
-21%
|
8
-89%
|
(6)
N/A
|
(62)
-933%
|
(62)
+0%
|
(36)
+42%
|
(27)
+24%
|
34
N/A
|
34
+1%
|
63
+84%
|
49
-21%
|
9
-81%
|
(9)
N/A
|
(33)
-286%
|
26
N/A
|
77
+193%
|
80
+4%
|
87
+9%
|
133
+53%
|
190
+42%
|
206
+8%
|
224
+9%
|
270
+20%
|
169
-37%
|
132
-22%
|
93
-29%
|
(32)
N/A
|
(37)
-16%
|
(14)
+62%
|
(4)
+73%
|
(9)
-147%
|
(469)
-5 006%
|
(466)
+1%
|
(461)
+1%
|
(478)
-4%
|
(345)
+28%
|
(280)
+19%
|
(298)
-7%
|
(303)
-2%
|
(10)
+97%
|
(79)
-654%
|
(81)
-2%
|
(76)
+6%
|
(152)
-99%
|
(153)
-1%
|
(154)
-1%
|
(161)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(21)
|
(29)
|
(32)
|
(32)
|
(33)
|
(35)
|
(37)
|
(35)
|
(34)
|
(25)
|
(21)
|
(22)
|
(20)
|
(19)
|
(16)
|
(9)
|
(6)
|
15
|
16
|
13
|
14
|
(11)
|
(11)
|
(18)
|
(15)
|
(2)
|
(2)
|
(1)
|
(9)
|
(18)
|
(17)
|
(11)
|
(12)
|
(46)
|
(47)
|
(54)
|
(82)
|
(57)
|
(49)
|
(54)
|
(21)
|
4
|
(2)
|
9
|
5
|
19
|
20
|
10
|
14
|
(7)
|
(10)
|
2
|
4
|
(0)
|
1
|
0
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
131
|
136
|
144
|
161
|
161
|
167
|
199
|
206
|
203
|
200
|
140
|
120
|
118
|
95
|
71
|
55
|
(1)
|
(12)
|
(47)
|
(46)
|
(23)
|
(13)
|
23
|
23
|
45
|
35
|
8
|
(10)
|
(34)
|
18
|
59
|
63
|
76
|
121
|
144
|
159
|
171
|
187
|
112
|
83
|
39
|
(52)
|
(33)
|
(16)
|
6
|
(4)
|
(450)
|
(446)
|
(451)
|
(464)
|
(351)
|
(289)
|
(296)
|
(299)
|
(11)
|
(78)
|
(81)
|
(78)
|
(152)
|
(154)
|
(154)
|
(161)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(6)
|
(16)
|
(20)
|
(36)
|
(52)
|
(67)
|
(59)
|
(36)
|
(15)
|
13
|
10
|
6
|
5
|
7
|
5
|
5
|
6
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
131
N/A
|
136
+4%
|
144
+6%
|
161
+12%
|
161
+0%
|
167
+3%
|
199
+19%
|
206
+4%
|
203
-2%
|
200
-1%
|
140
-30%
|
120
-14%
|
118
-2%
|
95
-20%
|
71
-24%
|
55
-23%
|
(1)
N/A
|
(12)
-1 629%
|
(47)
-285%
|
(46)
+0%
|
(23)
+51%
|
(13)
+42%
|
23
N/A
|
23
+2%
|
45
+94%
|
35
-22%
|
8
-78%
|
(10)
N/A
|
(34)
-229%
|
18
N/A
|
59
+235%
|
62
+6%
|
74
+19%
|
116
+56%
|
129
+11%
|
140
+8%
|
135
-4%
|
135
+1%
|
45
-67%
|
24
-47%
|
3
-89%
|
(67)
N/A
|
(20)
+70%
|
(6)
+70%
|
12
N/A
|
1
-94%
|
(443)
N/A
|
(440)
+1%
|
(445)
-1%
|
(458)
-3%
|
(349)
+24%
|
(286)
+18%
|
(293)
-2%
|
(298)
-2%
|
(11)
+96%
|
(77)
-629%
|
(80)
-4%
|
(78)
+3%
|
(152)
-95%
|
(154)
-1%
|
(154)
+0%
|
(161)
-5%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.24
-25%
|
0.32
+33%
|
0.29
-9%
|
0.29
N/A
|
0.3
+3%
|
0.37
+23%
|
0.38
+3%
|
0.37
-3%
|
0.37
N/A
|
0.26
-30%
|
0.22
-15%
|
0.22
N/A
|
0.17
-23%
|
0.13
-24%
|
0.1
-23%
|
0
N/A
|
-0.02
N/A
|
-0.09
-350%
|
-0.08
+11%
|
-0.04
+50%
|
-0.02
+50%
|
0.04
N/A
|
0.04
N/A
|
0.08
+100%
|
0.06
-25%
|
0.01
-83%
|
-0.02
N/A
|
-0.06
-200%
|
0.04
N/A
|
0.11
+175%
|
0.12
+9%
|
0.14
+17%
|
0.21
+50%
|
0.24
+14%
|
0.25
+4%
|
0.24
-4%
|
0.24
N/A
|
0.08
-67%
|
0.04
-50%
|
0
N/A
|
-0.12
N/A
|
-0.04
+67%
|
-0.01
+75%
|
0.02
N/A
|
0
N/A
|
-0.81
N/A
|
-0.81
N/A
|
-0.82
-1%
|
-0.84
-2%
|
-0.64
+24%
|
-0.53
+17%
|
-0.54
-2%
|
-0.55
-2%
|
-0.02
+96%
|
-0.14
-600%
|
-0.15
-7%
|
-0.14
+7%
|
-0.28
-100%
|
-0.28
N/A
|
-0.28
N/A
|
-0.3
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
