Kingnet Network Co Ltd
SZSE:002517
Intrinsic Value
Kingnet Network Co., Ltd. engages in the development and operation of computer platform. [ Read More ]
The intrinsic value of one
Kingnet Network Co Ltd
stock under the Base Case scenario is
16.55
CNY.
Compared to the current market price of 11.23 CNY,
Kingnet Network Co Ltd
is
Undervalued by 32%.
Kingnet Network Co Ltd's market capitalization is 23B CNY.
Kingnet Network Co Ltd stock price is 11.23 CNY.
Kingnet Network Co Ltd stock price (11.23 CNY) is 32% less than its Intrinsic Value (16.55 CNY).
Kingnet Network Co Ltd stock price (11.23 CNY) is 44% less than its DCF Value (20.22 CNY). Open DCF Valuation
Kingnet Network Co Ltd stock price (11.23 CNY) is 13% less than its Relative Value (12.87 CNY). Open Relative Valuation
Kingnet Network Co Ltd has upside potential of 61% compared to the average analyst price target.
Open Wall St Estimates
Kingnet Network Co Ltd's Revenue has grown by 11% over the past 12 months.
Kingnet Network Co Ltd has positive Net Income for the last twelve months.
Kingnet Network Co Ltd has positive three-year average ROE (Return on Equity): 15%. The company is efficient at transforming stockholders' equity into net income.
Kingnet Network Co Ltd has positive Operating Income for the last twelve months.
Kingnet Network Co Ltd's ROE (Return on Equity) for the past 12 months is very high and is equal to 25%.
Kingnet Network Co Ltd's Revenue is forecast to grow at a rate of 22% per year over the next 3 years.
Kingnet Network Co Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from 10% to 25%.
Kingnet Network Co Ltd's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from 10% to 44%.
Kingnet Network Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 44%.
Kingnet Network Co Ltd's Revenue has been growing by an exceptional 33% per year for the last 3 years.
Kingnet Network Co Ltd has very high three-year average ROIC (Return on Invested Capital): 26%. The company is very efficient at using invested capital to generate operating income.
Kingnet Network Co Ltd has positive Free Cash Flow for the last twelve months.
Kingnet Network Co Ltd has positive Gross Profit for the last twelve months.
Kingnet Network Co Ltd's short-term assets (4B CNY) exceed its short-term liabilties (1B CNY).
Kingnet Network Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Kingnet Network Co Ltd's long-term assets (6B CNY) exceed its long-term liabilties (1B CNY).
Kingnet Network Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (3B CNY) than debt (6m CNY).
Kingnet Network Co Ltd's Altman Z-Score is very high and is equal to 14.12.
Valuation Backtest
Kingnet Network Co Ltd
Run backtest to discover the historical profit from buying and selling
Kingnet Network Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Kingnet Network Co Ltd
Balance Sheet Decomposition
Kingnet Network Co Ltd
| Current Assets | 4.3B |
| Cash & Short-Term Investments | 2.6B |
| Receivables | 1.3B |
| Other Current Assets | 361.1m |
| Non-Current Assets | 2B |
| Long-Term Investments | 767.9m |
| PP&E | 42.3m |
| Intangibles | 886.1m |
| Other Non-Current Assets | 323.8m |
| Current Liabilities | 1.3B |
| Accounts Payable | 416.3m |
| Accrued Liabilities | 39.1m |
| Other Current Liabilities | 817.7m |
| Non-Current Liabilities | 20.5m |
| Long-Term Debt | 5.5m |
| Other Non-Current Liabilities | 15m |
Earnings Waterfall
Kingnet Network Co Ltd
|
Revenue
|
3.9B
CNY
|
|
Cost of Revenue
|
-704.1m
CNY
|
|
Gross Profit
|
3.2B
CNY
|
|
Operating Expenses
|
-1.8B
CNY
|
|
Operating Income
|
1.4B
CNY
|
|
Other Expenses
|
-215m
CNY
|
|
Net Income
|
1.2B
CNY
|
Free Cash Flow Analysis
Kingnet Network Co Ltd
Profitability Score
Profitability Due Diligence
Kingnet Network Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Score
Kingnet Network Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kingnet Network Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Kingnet Network Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kingnet Network Co Ltd
According to Wall Street analysts, the average 1-year price target for
Kingnet Network Co Ltd
is 18.07 CNY
with a low forecast of 14.65 CNY and a high forecast of 23.21 CNY.
Shareholder Return
Price
Kingnet Network Co Ltd
| Average Annual Return | 21.77% |
| Standard Deviation of Annual Returns | 42.65% |
| Max Drawdown | -49% |
| Market Capitalization | 23B CNY |
| Shares Outstanding | 2 152 517 634 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Kingnet Network Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Kingnet Network Co., Ltd. engages in the development and operation of computer platform. The company is headquartered in Shanghai, Shanghai and currently employs 1,382 full-time employees. The company went IPO on 2010-12-07. The firm operates its businesses through four segments, including Application Products Distribution, Games Distribution, Web Games and Mobile Network Games. The firm is also engaged in the development, transfer, consulting of computer technologies, the distribution of computer software and hardware products, as well as the import and export of goods and technologies. The company distributes its products primarily in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Kingnet Network Co Ltd
stock under the Base Case scenario is
16.55
CNY.
Compared to the current market price of 11.23 CNY,
Kingnet Network Co Ltd
is
Undervalued by 32%.
You don't have any saved screeners yet
