Kingnet Network Co Ltd Relative Valuation - Kingnet Network Co Ltd - Alpha Spread

Kingnet Network Co Ltd
SZSE:002517

Watchlist Manager
Kingnet Network Co Ltd Logo
Kingnet Network Co Ltd
SZSE:002517
Watchlist
Price: 9.3 CNY -1.8%
Market Cap: 19.8B CNY
Have any thoughts about
Kingnet Network Co Ltd?
Write Note

Relative Value

The Relative Value of one Kingnet Network Co Ltd stock under the Base Case scenario is 13.18 CNY. Compared to the current market price of 9.3 CNY, Kingnet Network Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.18 CNY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
20
Median 3Y
4.8
Median 5Y
4.8
Industry
1.4
Forward
3.6
vs History
65
vs Industry
34
Median 3Y
17.2
Median 5Y
15
Industry
17.4
Forward
10.9
vs History
87
vs Industry
32
Median 3Y
14.4
Median 5Y
17
Industry
11.4
vs History
77
vs Industry
28
Median 3Y
16.3
Median 5Y
17.2
Industry
15.6
vs History
39
vs Industry
19
Median 3Y
3.6
Median 5Y
3.2
Industry
1.7
vs History
63
vs Industry
23
Median 3Y
4.2
Median 5Y
4.2
Industry
1.5
Forward
3.1
vs History
73
vs Industry
36
Median 3Y
5.4
Median 5Y
5.4
Industry
3.3
vs History
52
vs Industry
28
Median 3Y
11.9
Median 5Y
11.6
Industry
8.8
Forward
7.9
vs History
52
vs Industry
33
Median 3Y
11.9
Median 5Y
11.6
Industry
12.3
Forward
8.6
vs History
87
vs Industry
35
Median 3Y
12.6
Median 5Y
13.6
Industry
10.6
vs History
77
vs Industry
32
Median 3Y
13.5
Median 5Y
14.6
Industry
13.7
vs History
31
vs Industry
13
Median 3Y
4.8
Median 5Y
3.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Kingnet Network Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kingnet Network Co Ltd
SZSE:002517
20.1B CNY 4.1 12.9 11.2 11.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 6.1 22.9 16.3 17
CN
NetEase Inc
NASDAQ:NTES
51.7B USD 3.4 12.7 8.1 8.8
SG
Sea Ltd
NYSE:SE
48.8B USD 3.4 -243.2 116.9 -1 588.3
US
Electronic Arts Inc
NASDAQ:EA
37.3B USD 5.1 32.4 19.5 24.7
US
Roblox Corp
NYSE:RBLX
29.9B USD 9.5 -27.8 -29.1 -23.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
26.9B USD 5 -7.1 39.4 -76.6
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.3 33.2 12.4 13.3
JP
Konami Holdings Corp
TSE:9766
1.9T JPY 5.1 29.7 15.2 19.4
KR
Krafton Inc
KRX:259960
15.7T KRW 6.6 17.6 11.2 12.4
P/E Multiple
Earnings Growth
CN
Kingnet Network Co Ltd
SZSE:002517
Average P/E: 24.5
12.9
72%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
JP
Nintendo Co Ltd
TSE:7974
22.9
-4%
CN
NetEase Inc
NASDAQ:NTES
12.7
34%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -243.2
1 129%
US
Electronic Arts Inc
NASDAQ:EA
32.4
98%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -27.8 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -7.1 N/A
JP
N
Nexon Co Ltd
TSE:3659
33.2
115%
JP
Konami Holdings Corp
TSE:9766
29.7
39%
KR
Krafton Inc
KRX:259960
17.6
80%
EV/EBIT Multiple
EBIT Growth
CN
Kingnet Network Co Ltd
SZSE:002517
Average EV/EBIT: 17
11.2
67%
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
JP
Nintendo Co Ltd
TSE:7974
17
N/A
CN
NetEase Inc
NASDAQ:NTES
8.8
48%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -1 588.3
477%
US
Electronic Arts Inc
NASDAQ:EA
24.7
82%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -23.9 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -76.6 N/A
JP
N
Nexon Co Ltd
TSE:3659
13.3
N/A
JP
Konami Holdings Corp
TSE:9766
19.4
N/A
KR
Krafton Inc
KRX:259960
12.4
46%

See Also

Discover More
Back to Top