Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Intrinsic Value
Shenzhen Rapoo Technology Co., Ltd. principally engages in the research and development of wireless technology as well as the production of wireless peripheral products. [ Read More ]
The intrinsic value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.05 CNY. Compared to the current market price of 14.29 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 58%.
Valuation Backtest
Shenzhen Rapoo Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Shenzhen Rapoo Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shenzhen Rapoo Technology Co Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 844.6m |
Receivables | 122.6m |
Other Current Assets | 77.5m |
Non-Current Assets | 195.2m |
Long-Term Investments | 172.8m |
PP&E | 5.1m |
Intangibles | 98.8k |
Other Non-Current Assets | 17.1m |
Current Liabilities | 85m |
Accounts Payable | 59.8m |
Accrued Liabilities | 12.2m |
Short-Term Debt | 1.1m |
Other Current Liabilities | 12m |
Non-Current Liabilities | 7.2m |
Long-Term Debt | 238.5k |
Other Non-Current Liabilities | 7m |
Earnings Waterfall
Shenzhen Rapoo Technology Co Ltd
Revenue
|
432.8m
CNY
|
Cost of Revenue
|
-319.9m
CNY
|
Gross Profit
|
112.9m
CNY
|
Operating Expenses
|
-108.4m
CNY
|
Operating Income
|
4.5m
CNY
|
Other Expenses
|
16.9m
CNY
|
Net Income
|
21.4m
CNY
|
Free Cash Flow Analysis
Shenzhen Rapoo Technology Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shenzhen Rapoo Technology Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Shenzhen Rapoo Technology Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Rapoo Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Shenzhen Rapoo Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Rapoo Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Shenzhen Rapoo Technology Co Ltd is 7 CNY .
Shareholder Return
Price
Shenzhen Rapoo Technology Co Ltd
Average Annual Return | -2.01% |
Standard Deviation of Annual Returns | 6.33% |
Max Drawdown | -54% |
Market Capitalization | 4B CNY |
Shares Outstanding | 282 856 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shenzhen Rapoo Technology Co., Ltd. principally engages in the research and development of wireless technology as well as the production of wireless peripheral products. The company is headquartered in Shenzhen, Guangdong and currently employs 206 full-time employees. The company went IPO on 2011-04-28. Its products portfolio consists of mice, such as wireless laser mouse, wireless touch mouse, wireless optical mouse, Bluetooth optical mouse and others; keyboards, such as wireless optical combos, wireless multi-media touchpad keyboards, wireless ultra-slim keyboards and others, as well as other peripheral equipment. The firm is also engaged in unmanned aerial vehicle (UAV) business, robot integration projects and network game business. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.05 CNY.
Compared to the current market price of 14.29 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 58%.