First Time Loading...

Shenzhen Rapoo Technology Co Ltd
SZSE:002577

Watchlist Manager
Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Watchlist
Price: 14.29 CNY 4.61%
Updated: Mar 29, 2024

Intrinsic Value

Shenzhen Rapoo Technology Co., Ltd. principally engages in the research and development of wireless technology as well as the production of wireless peripheral products. [ Read More ]

The intrinsic value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.05 CNY. Compared to the current market price of 14.29 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 58%.

Key Points:
Intrinsic Value
Base Case
6.05 CNY
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Rapoo Technology Co Ltd

Backtest Shenzhen Rapoo Technology Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Rapoo Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Shenzhen Rapoo Technology Co Ltd

Current Assets 1B
Cash & Short-Term Investments 844.6m
Receivables 122.6m
Other Current Assets 77.5m
Non-Current Assets 195.2m
Long-Term Investments 172.8m
PP&E 5.1m
Intangibles 98.8k
Other Non-Current Assets 17.1m
Current Liabilities 85m
Accounts Payable 59.8m
Accrued Liabilities 12.2m
Short-Term Debt 1.1m
Other Current Liabilities 12m
Non-Current Liabilities 7.2m
Long-Term Debt 238.5k
Other Non-Current Liabilities 7m
Efficiency

Earnings Waterfall
Shenzhen Rapoo Technology Co Ltd

Revenue
432.8m CNY
Cost of Revenue
-319.9m CNY
Gross Profit
112.9m CNY
Operating Expenses
-108.4m CNY
Operating Income
4.5m CNY
Other Expenses
16.9m CNY
Net Income
21.4m CNY

Free Cash Flow Analysis
Shenzhen Rapoo Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Rapoo Technology Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Declining ROE
Negative 1-Year Revenue Growth
45/100
Profitability
Score

Shenzhen Rapoo Technology Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Rapoo Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Shenzhen Rapoo Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Rapoo Technology Co Ltd

Wall Street analysts forecast Shenzhen Rapoo Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Rapoo Technology Co Ltd is 7 CNY .

Lowest
Price Target
Not Available
Average
Price Target
7 CNY
51% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shenzhen Rapoo Technology Co Ltd

1M 1M
+8%
6M 6M
-15%
1Y 1Y
+0%
3Y 3Y
+39%
5Y 5Y
+14%
10Y 10Y
-43%
Annual Price Range
14.29
52w Low
9.64
52w High
20.81
Price Metrics
Average Annual Return -2.01%
Standard Deviation of Annual Returns 6.33%
Max Drawdown -54%
Shares Statistics
Market Capitalization 4B CNY
Shares Outstanding 282 856 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd

Country

China

Industry

Technology

Market Cap

4B CNY

Dividend Yield

0%

Description

Shenzhen Rapoo Technology Co., Ltd. principally engages in the research and development of wireless technology as well as the production of wireless peripheral products. The company is headquartered in Shenzhen, Guangdong and currently employs 206 full-time employees. The company went IPO on 2011-04-28. Its products portfolio consists of mice, such as wireless laser mouse, wireless touch mouse, wireless optical mouse, Bluetooth optical mouse and others; keyboards, such as wireless optical combos, wireless multi-media touchpad keyboards, wireless ultra-slim keyboards and others, as well as other peripheral equipment. The firm is also engaged in unmanned aerial vehicle (UAV) business, robot integration projects and network game business. The firm distributes its products within domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
56F, China Energy Storage Mansion, No.3099 Keyuan South Road, Nanshan District
+8675528588566
http://www.rapoo.cn/

IPO

2011-04-28

Employees

206

Officers

Chairman & GM
Mr. Hao Zeng
Financial Director
Ms. Yan Xie
Director & Deputy GM
Ms. Xin Yu
Deputy GM & Board Secretary
Mr. Haibo Xie

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Rapoo Technology Co Ltd stock?

The intrinsic value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.05 CNY.

Is Shenzhen Rapoo Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.29 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 58%.