Shenzhen Rapoo Technology Co Ltd
SZSE:002577

Watchlist Manager
Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Watchlist
Price: 21.38 CNY -1.57% Market Closed
Market Cap: 6B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.89 CNY. Compared to the current market price of 21.38 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.89 CNY
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13.7
P/S
P/S
Price to Sales
13.7
vs History
3
vs Industry
7
Median 3Y
9.4
Median 5Y
8.1
Industry
2.4
More Details
158
P/E
P/E
Price to Earnings
158
vs History
9
vs Industry
4
Median 3Y
118.3
Median 5Y
82.6
Industry
22.6
More Details
65.2
P/OCF
P/OCF
Price to OCF
65.2
vs History
49
vs Industry
9
Median 3Y
70.6
Median 5Y
66.2
Industry
16.8
More Details
66.6
P/FCFE
P/FCFE
Price to FCFE
66.6
vs History
53
vs Industry
11
Median 3Y
72
Median 5Y
68.7
Industry
21.4
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
3
vs Industry
22
Median 3Y
3.5
Median 5Y
3.3
Industry
2.8
More Details
11.7
EV/S
EV/S
Enterprise Value to Sales
11.7
vs History
3
vs Industry
7
Median 3Y
7.8
Median 5Y
7
Industry
2.4
More Details
40.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
40.3
vs History
19
vs Industry
4
Median 3Y
28.7
Median 5Y
26.8
Industry
4.8
More Details
241.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
241.2
vs History
26
vs Industry
2
Median 3Y
234.6
Median 5Y
115.7
Industry
12.3
More Details
241.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
241.2
vs History
26
vs Industry
1
Median 3Y
234.6
Median 5Y
115.7
Industry
15.9
More Details
55.5
EV/OCF
EV/OCF
Enterprise Value to OCF
55.5
vs History
46
vs Industry
9
Median 3Y
57.8
Median 5Y
54.8
Industry
15.3
More Details
56.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
56.7
vs History
50
vs Industry
8
Median 3Y
58.7
Median 5Y
58.1
Industry
18.5
More Details
16.1
EV/IC
EV/IC
Enterprise Value to IC
16.1
vs History
3
vs Industry
18
Median 3Y
6.8
Median 5Y
5.4
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Shenzhen Rapoo Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
6B CNY 13.7 158 241.2 241.2
US
Apple Inc
NASDAQ:AAPL
3T USD 7.4 30.5 21.6 23.6
KR
Samsung Electronics Co Ltd
KRX:005930
370.4T KRW 1.2 11 3.6 8.4
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.3 50.7 48.1 48.1
US
Dell Technologies Inc
NYSE:DELL
66.8B USD 0.7 14.5 8.3 12.2
TW
Quanta Computer Inc
TWSE:2382
988.7B TWD 0.7 16.6 13.6 16.2
JP
Canon Inc
TSE:7751
4.3T JPY 0.9 25 7.1 12.7
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.2 15.5 9.2 14.1
US
HP Inc
NYSE:HPQ
25B USD 0.5 9.2 6.2 7.4
US
Hewlett Packard Enterprise Co
NYSE:HPE
22.2B USD 0.7 8 4.6 9.4
IE
Seagate Technology Holdings PLC
NASDAQ:STX
20.3B USD 2.4 13.6 12.9 14.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.