First Time Loading...

Shenzhen Rapoo Technology Co Ltd
SZSE:002577

Watchlist Manager
Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Watchlist
Price: 13.09 CNY 2.03% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 4.41 CNY. Compared to the current market price of 13.09 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.41 CNY
Overvaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.9
P/S
P/S
Price to Sales
8.9
vs History
25
vs Industry
13
Median 3Y
7.3
Median 5Y
7.3
Industry
2.3
More Details
115.9
P/E
P/E
Price to Earnings
115.9
vs History
25
vs Industry
5
Median 3Y
82.5
Median 5Y
74.3
Industry
24.3
More Details
98.5
P/OCF
P/OCF
Price to OCF
98.5
vs History
19
vs Industry
5
Median 3Y
67.1
Median 5Y
63.7
Industry
17.2
More Details
99.2
P/FCFE
P/FCFE
Price to FCFE
99.2
vs History
28
vs Industry
7
Median 3Y
68.7
Median 5Y
68.7
Industry
22
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
34
vs Industry
35
Median 3Y
3
Median 5Y
3
Industry
2.7
More Details
6.9
EV/S
EV/S
Enterprise Value to Sales
6.9
vs History
34
vs Industry
16
Median 3Y
5.9
Median 5Y
6.4
Industry
2.3
More Details
25.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
25.1
vs History
55
vs Industry
7
Median 3Y
22.7
Median 5Y
29.2
Industry
4.8
More Details
378.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
378.9
vs History
19
vs Industry
1
Median 3Y
114.8
Median 5Y
62.5
Industry
13.3
More Details
378.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
378.9
vs History
19
vs Industry
1
Median 3Y
114.8
Median 5Y
62.5
Industry
16.8
More Details
75.5
EV/OCF
EV/OCF
Enterprise Value to OCF
75.5
vs History
26
vs Industry
7
Median 3Y
57.8
Median 5Y
52.2
Industry
15.7
More Details
76.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
76.1
vs History
39
vs Industry
8
Median 3Y
58.7
Median 5Y
58.7
Industry
18.5
More Details
8.7
EV/IC
EV/IC
Enterprise Value to IC
8.7
vs History
11
vs Industry
11
Median 3Y
6.2
Median 5Y
4.7
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Shenzhen Rapoo Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
3.7B CNY 8.9 115.9 378.9 378.9
US
Apple Inc
NASDAQ:AAPL
2.6T USD 6.8 25.9 20.3 22.3
KR
Samsung Electronics Co Ltd
KRX:005930
521T KRW 2 36 9.7 67
US
Dell Technologies Inc
NYSE:DELL
88.2B USD 1 27.5 11 17.3
CN
Xiaomi Corp
HKEX:1810
434.7B HKD 1.5 23 20.4 20.4
US
Super Micro Computer Inc
NASDAQ:SMCI
47.6B USD 5.1 65 51.9 54
TW
Quanta Computer Inc
TWSE:2382
992.5B TWD 0.9 25 17 21.5
US
HP Inc
NYSE:HPQ
27.4B USD 0.5 8.1 6.8 8.1
JP
Canon Inc
TSE:7751
4.2T JPY 1 15.7 6.8 11
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.4 16.7 9.5 14.5
US
Western Digital Corp
NASDAQ:WDC
23.3B USD 2.1 -10.1 -26.5 -16.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.