Haisco Pharmaceutical Group Co Ltd banner

Haisco Pharmaceutical Group Co Ltd
SZSE:002653

Watchlist Manager
Haisco Pharmaceutical Group Co Ltd Logo
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
Watchlist
Price: 56.34 CNY -3.51% Market Closed
Market Cap: ¥63.1B

EV/EBITDA

196.5
Current
56%
More Expensive
vs 3-y average of 126.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
196.5
=
Enterprise Value
¥65.3B
/
EBITDA
¥319.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
196.5
=
Enterprise Value
¥65.3B
/
EBITDA
¥319.6m

Valuation Scenarios

Haisco Pharmaceutical Group Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (126.2), the stock would be worth ¥36.18 (36% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-88%
Maximum Upside
No Upside Scenarios
Average Downside
60%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 196.5 ¥56.34
0%
3-Year Average 126.2 ¥36.18
-36%
5-Year Average 137.5 ¥39.42
-30%
Industry Average 23.9 ¥6.85
-88%
Country Average 28.8 ¥8.26
-85%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥65.3B
/
Jan 2026
¥319.6m
=
196.5
Current
¥65.3B
/
Dec 2026
¥1.2B
=
56.6
Forward
¥65.3B
/
Dec 2027
¥1.4B
=
45.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CN
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
63.1B CNY 196.5 243.1
US
Eli Lilly and Co
NYSE:LLY
835.2B USD 27.4 40.5
US
Johnson & Johnson
NYSE:JNJ
547.8B USD 16.7 26
CH
Roche Holding AG
SIX:ROG
248.4B CHF 11.9 20.1
UK
AstraZeneca PLC
LSE:AZN
216.4B GBP 15.6 28
CH
Novartis AG
SIX:NOVN
223.1B CHF 12.1 19.5
US
Merck & Co Inc
NYSE:MRK
276.9B USD 9.5 15.2
IE
Endo International PLC
LSE:0Y5F
244.4B USD 386.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 8.4 11.4
US
Pfizer Inc
NYSE:PFE
153.5B USD 7.6 19.8
US
Bristol-Myers Squibb Co
NYSE:BMY
118.2B USD 7.2 16.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
Average EV/EBITDA: 63.6
196.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
27.4
21%
1.3
US
Johnson & Johnson
NYSE:JNJ
16.7
8%
2.1
CH
Roche Holding AG
SIX:ROG
11.9
6%
2
UK
AstraZeneca PLC
LSE:AZN
15.6
12%
1.3
CH
Novartis AG
SIX:NOVN
12.1
5%
2.4
US
Merck & Co Inc
NYSE:MRK
9.5
4%
2.4
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.4
2%
4.2
US
Pfizer Inc
NYSE:PFE
7.6
-8%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-9%
N/A

Market Distribution

Higher than 91% of companies in China
Percentile
91th
Based on 5 409 companies
91th percentile
196.5
Low
0 — 16.3
Typical Range
16.3 — 53.1
High
53.1 —
Distribution Statistics
China
Min 0
30th Percentile 16.3
Median 28.8
70th Percentile 53.1
Max 49 021

Haisco Pharmaceutical Group Co Ltd
Glance View

Market Cap
63.1B CNY
Industry
Pharmaceuticals

Haisco Pharmaceutical Group Co., Ltd. is an embodiment of relentless ambition and strategic foresight in China's burgeoning pharmaceutical landscape. Founded in 2000, the company quickly carved a niche for itself by focusing on the research, development, production, and sale of a diverse array of pharmaceutical products. Haisco's journey is rooted in an ethos of innovation and quality, as it sought to establish itself as a leader in the creation of anesthetics and antipyretic analgesics, among other critical therapeutic products. The company's prowess in research and development is clearly evident in its extensive pipeline and its state-of-the-art manufacturing facilities, which meet international standards. These capabilities allow Haisco to capture significant market share domestically and extend its reach into international markets. Where Haisco truly shines is in its operational model and financial acumen, driving its revenue streams through both business-to-business (B2B) and business-to-consumer (B2C) channels. On the B2B side, Haisco partners with hospitals, clinics, and other healthcare institutions to supply essential medications, ensuring a steady stream of revenue from bulk orders. Meanwhile, its direct-to-consumer sales strategy leverages in-depth market research to target retail pharmacies and end customers with a razor-sharp focus on effectiveness and affordability. By maintaining a dual-channel approach that capitalizes on economies of scale and robust distribution networks, Haisco not only amplifies its market penetration but also fortifies its financial performance. The company's strategic investments in technology and its commitment to stringent quality controls underpin its success, fostering trust and loyalty among consumers and partners alike.

Intrinsic Value
19.36 CNY
Overvaluation 66%
Intrinsic Value
Price ¥56.34
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett