Beijing Kaiwen Education Technology Co Ltd
SZSE:002659
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (36.5), the stock would be worth ¥6.28 (18% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 31 | ¥5.34 |
0%
|
| 3-Year Average | 36.5 | ¥6.28 |
+18%
|
| 5-Year Average | 30.4 | ¥5.23 |
-2%
|
| Industry Average | 8.4 | ¥1.45 |
-73%
|
| Country Average | 28.8 | ¥4.96 |
-7%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
B
|
Beijing Kaiwen Education Technology Co Ltd
SZSE:002659
|
3.2B CNY | 31 | -231.1 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | 72 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 78 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.6B USD | 4.1 | 20.4 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 47.2 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 5.8 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.2B USD | 11.2 | 12.5 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 15.6 | 17 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 67.7 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.5B USD | 16.9 | 20.6 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 20.6 | 23.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Beijing Kaiwen Education Technology Co Ltd
Glance View
Beijing Kaiwen Education Technology Co., Ltd. engages in education and education-related industries. The company is headquartered in Beijing, Beijing and currently employs 290 full-time employees. The company went IPO on 2012-03-09. The Steel Structure Engineering segment is involved in the production, transportation and installation of beam steel structure, as well as the provision of related technical research, process design and technical services. The International Education segment is engaged in the sports and arts education of youth under the brand name of Kaiwen. The firm operates its businesses mainly in domestic market.
