Dongjiang Environmental Co Ltd
SZSE:002672
Intrinsic Value
Dongjiang Environmental Co Ltd is a CN-based company operating in Commercial Services & Supplies industry. [ Read More ]
The intrinsic value of one Dongjiang Environmental Co Ltd stock under the Base Case scenario is 3.41 CNY. Compared to the current market price of 4.3 CNY, Dongjiang Environmental Co Ltd is Overvalued by 21%.
Valuation Backtest
Dongjiang Environmental Co Ltd
Run backtest to discover the historical profit from buying and selling Dongjiang Environmental Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dongjiang Environmental Co Ltd
Current Assets | 3.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.5B |
Other Current Assets | 902.6m |
Non-Current Assets | 8.5B |
Long-Term Investments | 804.3m |
PP&E | 5.4B |
Intangibles | 2B |
Other Non-Current Assets | 273m |
Current Liabilities | 3.3B |
Accounts Payable | 675.3m |
Accrued Liabilities | 82.3m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 4.4B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 992.9m |
Earnings Waterfall
Dongjiang Environmental Co Ltd
Revenue
|
4B
CNY
|
Cost of Revenue
|
-3.9B
CNY
|
Gross Profit
|
171.5m
CNY
|
Operating Expenses
|
-709.6m
CNY
|
Operating Income
|
-538.2m
CNY
|
Other Expenses
|
-212.3m
CNY
|
Net Income
|
-750.5m
CNY
|
Free Cash Flow Analysis
Dongjiang Environmental Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Dongjiang Environmental Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Dongjiang Environmental Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dongjiang Environmental Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Dongjiang Environmental Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dongjiang Environmental Co Ltd
According to Wall Street analysts, the average 1-year price target for Dongjiang Environmental Co Ltd is 8 CNY .
Shareholder Return
Price
Dongjiang Environmental Co Ltd
Average Annual Return | -16.41% |
Standard Deviation of Annual Returns | 11.6% |
Max Drawdown | -67% |
Market Capitalization | 3.9B CNY |
Shares Outstanding | 905 118 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dongjiang Environmental Co Ltd is a CN-based company operating in Commercial Services & Supplies industry. The company is headquartered in Shenzhen, Guangdong and currently employs 5,265 full-time employees. The company went IPO on 2012-04-26. Dongjiang Environmental Co Ltd is a company engaged in waste disposal and resource utilization. The firm operates seven segments. Resource Utilization of Industrial Waste transforms the useful components of industrial waste into valuable resource products. Industrial Waste Disposal Services provides the harmless treatment and final disposal for industrial hazardous waste. Municipal Waste Disposal Services deals with domestic waste, municipal sludge, river sludge, kitchen waste and construction waste. Renewable Energy Utilization is committed to the comprehensive utilization of renewable energy and waste resources. Environmental Engineering and Services mainly provides environmental protection facilities, environmental impact assessment and environmental testing. Trade and Other Activities mainly involve the purchase and sales of auxiliary chemical raw materials. Home Appliance Dismantling is mainly engaged in home appliance recycling and disposal.
Contact
IPO
Employees
Officers
The intrinsic value of one Dongjiang Environmental Co Ltd stock under the Base Case scenario is 3.41 CNY.
Compared to the current market price of 4.3 CNY, Dongjiang Environmental Co Ltd is Overvalued by 21%.