D

Dongjiang Environmental Co Ltd
SZSE:002672

Watchlist Manager
Dongjiang Environmental Co Ltd
SZSE:002672
Watchlist
Price: 4.56 CNY -2.15%
Market Cap: ¥5B

Relative Value

The Relative Value of one Dongjiang Environmental Co Ltd stock under the Base Case scenario is 4.76 CNY. Compared to the current market price of 4.56 CNY, Dongjiang Environmental Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.76 CNY
Undervaluation 4%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dongjiang Environmental Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dongjiang Environmental Co Ltd
SZSE:002672
5B CNY 1.5 -5 -11.3 -11.3
US
Waste Management Inc
NYSE:WM
94.1B USD 3.7 34.7 15.5 25.2
US
Republic Services Inc
NYSE:RSG
66.4B USD 4 31 15.1 23.9
CA
Waste Connections Inc
TSX:WCN
56.7B CAD 4.4 38.7 16.4 27.3
US
Rollins Inc
NYSE:ROL
28.9B USD 7.7 55.1 34.7 40.7
US
Veralto Corp
NYSE:VLTO
23.3B USD 4.2 24.8 17.2 18.2
UK
Rentokil Initial PLC
LSE:RTO
11.5B GBP 1.7 34.5 11.4 21.3
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.9 66.7
US
Clean Harbors Inc
NYSE:CLH
15.1B USD 2.5 38.6 15.4 25.9
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
70B CNY 15.3 19 329.4 985.7 985.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.2 27.8 15.3 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
D
Dongjiang Environmental Co Ltd
SZSE:002672
Average EV/EBITDA: 114.3
Negative Multiple: -11.3
N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.1
7%
2.2
CA
Waste Connections Inc
TSX:WCN
16.4
9%
1.8
US
Rollins Inc
NYSE:ROL
34.7
12%
2.9
US
Veralto Corp
NYSE:VLTO
17.2
10%
1.7
UK
Rentokil Initial PLC
LSE:RTO
11.4
5%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.9
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
15.4
8%
1.9
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
985.7
47%
21
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
4%
3.8