Hainan Shuangcheng Pharmaceuticals Co Ltd banner

Hainan Shuangcheng Pharmaceuticals Co Ltd
SZSE:002693

Watchlist Manager
Hainan Shuangcheng Pharmaceuticals Co Ltd Logo
Hainan Shuangcheng Pharmaceuticals Co Ltd
SZSE:002693
Watchlist
Price: 7.58 CNY -0.52%
Market Cap: ¥3.1B

Relative Value

The Relative Value of one Hainan Shuangcheng Pharmaceuticals Co Ltd stock under the Base Case scenario is 3.6 CNY. Compared to the current market price of 7.58 CNY, Hainan Shuangcheng Pharmaceuticals Co Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.6 CNY
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hainan Shuangcheng Pharmaceuticals Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Shuangcheng Pharmaceuticals Co Ltd
SZSE:002693
3.1B CNY 14.5 -73.1 -75.7 -75.7
US
Eli Lilly and Co
NYSE:LLY
983.7B USD 15.1 47.7 32.1 34.2
US
Johnson & Johnson
NYSE:JNJ
585.8B USD 6.2 21.9 15.2 18.6
CH
Roche Holding AG
SIX:ROG
286.9B CHF 4.7 30.6 12.9 15
UK
AstraZeneca PLC
LSE:AZN
233.3B GBP 5.4 31.2 17.2 24.2
CH
Novartis AG
SIX:NOVN
241.3B CHF 5.5 22.2 13.7 17.6
US
Merck & Co Inc
NYSE:MRK
302B USD 4.6 16.5 10.3 12.1
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.7 11.4
US
Pfizer Inc
NYSE:PFE
156.8B USD 2.5 20.2 7.5 10
US
Bristol-Myers Squibb Co
NYSE:BMY
123.7B USD 2.6 17.5 6.8 8.8
P/E Multiple
Earnings Growth PEG
CN
Hainan Shuangcheng Pharmaceuticals Co Ltd
SZSE:002693
Average P/E: 24.6
Negative Multiple: -73.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.7
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
30.6
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.2
26%
1.2
CH
Novartis AG
SIX:NOVN
22.2
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
7%
1.9
US
Pfizer Inc
NYSE:PFE
20.2
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.5
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hainan Shuangcheng Pharmaceuticals Co Ltd
SZSE:002693
Average EV/EBITDA: 45.9
Negative Multiple: -75.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.1
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
12.9
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.2
11%
1.6
CH
Novartis AG
SIX:NOVN
13.7
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.5
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
6.8
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hainan Shuangcheng Pharmaceuticals Co Ltd
SZSE:002693
Average EV/EBIT: 98.7
Negative Multiple: -75.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.2
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.6
6%
3.1
CH
Roche Holding AG
SIX:ROG
15
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.2
24%
1
CH
Novartis AG
SIX:NOVN
17.6
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
8%
1.4
US
Pfizer Inc
NYSE:PFE
10
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-6%
N/A