HaiXin Foods Co Ltd
SZSE:002702
Intrinsic Value
HaiXin Foods Co., Ltd. engages in the research and development, production, and distribution of surimi products and other frozen meat products. [ Read More ]
The intrinsic value of one HaiXin Foods Co Ltd stock under the Base Case scenario is 2.68 CNY. Compared to the current market price of 4.04 CNY, HaiXin Foods Co Ltd is Overvalued by 34%.
Valuation Backtest
HaiXin Foods Co Ltd
Run backtest to discover the historical profit from buying and selling HaiXin Foods Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HaiXin Foods Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 333.1m |
Receivables | 172.9m |
Other Current Assets | 623.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 8.9m |
PP&E | 821m |
Intangibles | 125.1m |
Other Non-Current Assets | 102.8m |
Current Liabilities | 699.5m |
Accounts Payable | 273m |
Accrued Liabilities | 16m |
Short-Term Debt | 333.1m |
Other Current Liabilities | 77.3m |
Non-Current Liabilities | 327.4m |
Long-Term Debt | 263.9m |
Other Non-Current Liabilities | 63.5m |
Earnings Waterfall
HaiXin Foods Co Ltd
Revenue
|
1.7B
CNY
|
Cost of Revenue
|
-1.3B
CNY
|
Gross Profit
|
332.9m
CNY
|
Operating Expenses
|
-297.4m
CNY
|
Operating Income
|
35.6m
CNY
|
Other Expenses
|
-22.2m
CNY
|
Net Income
|
13.3m
CNY
|
Free Cash Flow Analysis
HaiXin Foods Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
HaiXin Foods Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
HaiXin Foods Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HaiXin Foods Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
HaiXin Foods Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HaiXin Foods Co Ltd
Shareholder Return
Price
HaiXin Foods Co Ltd
Average Annual Return | 17.19% |
Standard Deviation of Annual Returns | 62.48% |
Max Drawdown | -71% |
Market Capitalization | 2.2B CNY |
Shares Outstanding | 555 760 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HaiXin Foods Co., Ltd. engages in the research and development, production, and distribution of surimi products and other frozen meat products. The company is headquartered in Fuzhou, Fujian and currently employs 1,989 full-time employees. The company went IPO on 2012-10-11. is a China-based company principally engaged in the manufacture and distribution of frozen and room temperature food products. The Company’s frozen fish products include fish balls, meat swallows, cheese balls, lobster balls, fried cod tofu and crab cream. The Company’s fast frozen meat products include meat balls and sausages, such as meat balls, beef balls, crab stick sausages and sweet olive sausages. The Company’s room temperature leisure food products consist of crab sticks, fish tofu, crab cream rolls and plate burning fish. The firm distributes its products within domestic markets and to overseas markets, with East China, North China and South China as its main markets.
Contact
IPO
Employees
Officers
The intrinsic value of one HaiXin Foods Co Ltd stock under the Base Case scenario is 2.68 CNY.
Compared to the current market price of 4.04 CNY, HaiXin Foods Co Ltd is Overvalued by 34%.