First Time Loading...

HaiXin Foods Co Ltd
SZSE:002702

Watchlist Manager
HaiXin Foods Co Ltd Logo
HaiXin Foods Co Ltd
SZSE:002702
Watchlist
Price: 4.04 CNY -4.49% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

HaiXin Foods Co., Ltd. engages in the research and development, production, and distribution of surimi products and other frozen meat products. [ Read More ]

The intrinsic value of one HaiXin Foods Co Ltd stock under the Base Case scenario is 2.68 CNY. Compared to the current market price of 4.04 CNY, HaiXin Foods Co Ltd is Overvalued by 34%.

Key Points:
Intrinsic Value
Base Case
2.68 CNY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HaiXin Foods Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HaiXin Foods Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HaiXin Foods Co Ltd

Provide an overview of the primary business activities
of HaiXin Foods Co Ltd.

What unique competitive advantages
does HaiXin Foods Co Ltd hold over its rivals?

What risks and challenges
does HaiXin Foods Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HaiXin Foods Co Ltd.

Provide P/S
for HaiXin Foods Co Ltd.

Provide P/E
for HaiXin Foods Co Ltd.

Provide P/OCF
for HaiXin Foods Co Ltd.

Provide P/FCFE
for HaiXin Foods Co Ltd.

Provide P/B
for HaiXin Foods Co Ltd.

Provide EV/S
for HaiXin Foods Co Ltd.

Provide EV/GP
for HaiXin Foods Co Ltd.

Provide EV/EBITDA
for HaiXin Foods Co Ltd.

Provide EV/EBIT
for HaiXin Foods Co Ltd.

Provide EV/OCF
for HaiXin Foods Co Ltd.

Provide EV/FCFF
for HaiXin Foods Co Ltd.

Provide EV/IC
for HaiXin Foods Co Ltd.

What are the Revenue projections
for HaiXin Foods Co Ltd?

How accurate were the past Revenue estimates
for HaiXin Foods Co Ltd?

What are the Net Income projections
for HaiXin Foods Co Ltd?

How accurate were the past Net Income estimates
for HaiXin Foods Co Ltd?

What are the EPS projections
for HaiXin Foods Co Ltd?

How accurate were the past EPS estimates
for HaiXin Foods Co Ltd?

What are the EBIT projections
for HaiXin Foods Co Ltd?

How accurate were the past EBIT estimates
for HaiXin Foods Co Ltd?

Compare the revenue forecasts
for HaiXin Foods Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HaiXin Foods Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HaiXin Foods Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HaiXin Foods Co Ltd compared to its peers.

Compare the P/E ratios
of HaiXin Foods Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HaiXin Foods Co Ltd with its peers.

Analyze the financial leverage
of HaiXin Foods Co Ltd compared to its main competitors.

Show all profitability ratios
for HaiXin Foods Co Ltd.

Provide ROE
for HaiXin Foods Co Ltd.

Provide ROA
for HaiXin Foods Co Ltd.

Provide ROIC
for HaiXin Foods Co Ltd.

Provide ROCE
for HaiXin Foods Co Ltd.

Provide Gross Margin
for HaiXin Foods Co Ltd.

Provide Operating Margin
for HaiXin Foods Co Ltd.

Provide Net Margin
for HaiXin Foods Co Ltd.

Provide FCF Margin
for HaiXin Foods Co Ltd.

Show all solvency ratios
for HaiXin Foods Co Ltd.

Provide D/E Ratio
for HaiXin Foods Co Ltd.

Provide D/A Ratio
for HaiXin Foods Co Ltd.

Provide Interest Coverage Ratio
for HaiXin Foods Co Ltd.

Provide Altman Z-Score Ratio
for HaiXin Foods Co Ltd.

Provide Quick Ratio
for HaiXin Foods Co Ltd.

Provide Current Ratio
for HaiXin Foods Co Ltd.

Provide Cash Ratio
for HaiXin Foods Co Ltd.

What is the historical Revenue growth
over the last 5 years for HaiXin Foods Co Ltd?

What is the historical Net Income growth
over the last 5 years for HaiXin Foods Co Ltd?

What is the current Free Cash Flow
of HaiXin Foods Co Ltd?

Financials

Balance Sheet Decomposition
HaiXin Foods Co Ltd

Current Assets 1.1B
Cash & Short-Term Investments 333.1m
Receivables 172.9m
Other Current Assets 623.3m
Non-Current Assets 1.1B
Long-Term Investments 8.9m
PP&E 821m
Intangibles 125.1m
Other Non-Current Assets 102.8m
Current Liabilities 699.5m
Accounts Payable 273m
Accrued Liabilities 16m
Short-Term Debt 333.1m
Other Current Liabilities 77.3m
Non-Current Liabilities 327.4m
Long-Term Debt 263.9m
Other Non-Current Liabilities 63.5m
Efficiency

Earnings Waterfall
HaiXin Foods Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
332.9m CNY
Operating Expenses
-297.4m CNY
Operating Income
35.6m CNY
Other Expenses
-22.2m CNY
Net Income
13.3m CNY

Free Cash Flow Analysis
HaiXin Foods Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

HaiXin Foods Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Declining ROIC
40/100
Profitability
Score

HaiXin Foods Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HaiXin Foods Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
59/100
Solvency
Score

HaiXin Foods Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HaiXin Foods Co Ltd

There are no price targets for HaiXin Foods Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HaiXin Foods Co Ltd

1M 1M
-9%
6M 6M
-20%
1Y 1Y
-28%
3Y 3Y
-46%
5Y 5Y
-22%
10Y 10Y
+2%
Annual Price Range
4.04
52w Low
3.52
52w High
6.97
Price Metrics
Average Annual Return 17.19%
Standard Deviation of Annual Returns 62.48%
Max Drawdown -71%
Shares Statistics
Market Capitalization 2.2B CNY
Shares Outstanding 555 760 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HaiXin Foods Co Ltd Logo
HaiXin Foods Co Ltd

Country

China

Industry

Food Products

Market Cap

2.2B CNY

Dividend Yield

2.48%

Description

HaiXin Foods Co., Ltd. engages in the research and development, production, and distribution of surimi products and other frozen meat products. The company is headquartered in Fuzhou, Fujian and currently employs 1,989 full-time employees. The company went IPO on 2012-10-11. is a China-based company principally engaged in the manufacture and distribution of frozen and room temperature food products. The Company’s frozen fish products include fish balls, meat swallows, cheese balls, lobster balls, fried cod tofu and crab cream. The Company’s fast frozen meat products include meat balls and sausages, such as meat balls, beef balls, crab stick sausages and sweet olive sausages. The Company’s room temperature leisure food products consist of crab sticks, fish tofu, crab cream rolls and plate burning fish. The firm distributes its products within domestic markets and to overseas markets, with East China, North China and South China as its main markets.

Contact

FUJIAN
Fuzhou
Building 1, No. 150, Jianxin North Road, Jianxin Town, Cangshan District
+8659188202235
http://www.haixinfoods.com

IPO

2012-10-11

Employees

1 989

Officers

GM, MD, Director of National Marketing & Non-Independent Director
Mr. Yongyan Teng
Financial Director & Head of Accounting
Mr. Shunhui Zheng
Chief Financial Officer
Mr. Chen Shun Hui
Chairman of Supervisory Board & Administrative Director of Human Resources
Mr. Chen Weiwei

See Also

Discover More
What is the Intrinsic Value of one HaiXin Foods Co Ltd stock?

The intrinsic value of one HaiXin Foods Co Ltd stock under the Base Case scenario is 2.68 CNY.

Is HaiXin Foods Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.04 CNY, HaiXin Foods Co Ltd is Overvalued by 34%.