HaiXin Foods Co Ltd
SZSE:002702

Watchlist Manager
HaiXin Foods Co Ltd Logo
HaiXin Foods Co Ltd
SZSE:002702
Watchlist
Price: 6.18 CNY -0.96%
Market Cap: ¥3.4B

Relative Value

The Relative Value of one HaiXin Foods Co Ltd stock under the Base Case scenario is 4.5 CNY. Compared to the current market price of 6.18 CNY, HaiXin Foods Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.5 CNY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HaiXin Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
HaiXin Foods Co Ltd
SZSE:002702
3.4B CNY 2.2 -83.3 -162.2 -162.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.1B USD 2.1 32.7 19.5 26.8
ZA
Tiger Brands Ltd
JSE:TBS
56.8B ZAR 1.7 14.9 11.1 13.6
FR
Danone SA
PAR:BN
46.5B EUR 1.7 25.3 11 14.8
US
Hershey Co
NYSE:HSY
44.9B USD 3.8 50.9 25 33.4
ZA
Avi Ltd
JSE:AVI
37.2B ZAR 2.3 15.3 9 10.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28.4B CHF 5 44.2 25.6 35
CN
Muyuan Foods Co Ltd
SZSE:002714
247.7B CNY 1.6 11.2 11 11
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.6B CNY 7.4 30.5 27.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
HaiXin Foods Co Ltd
SZSE:002702
Average EV/EBITDA: 18 669.6
Negative Multiple: -162.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
18%
1.1
ZA
T
Tiger Brands Ltd
JSE:TBS
11.1
11%
1
FR
Danone SA
PAR:BN
11
5%
2.2
US
Hershey Co
NYSE:HSY
25
16%
1.6
ZA
A
Avi Ltd
JSE:AVI
9
7%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.7
16%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
HaiXin Foods Co Ltd
SZSE:002702
Average EV/EBIT: 31 847.3
Negative Multiple: -162.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
26.8
22%
1.2
ZA
T
Tiger Brands Ltd
JSE:TBS
13.6
12%
1.1
FR
Danone SA
PAR:BN
14.8
6%
2.5
US
Hershey Co
NYSE:HSY
33.4
20%
1.7
ZA
A
Avi Ltd
JSE:AVI
10.5
8%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
35
8%
4.4
CN
Muyuan Foods Co Ltd
SZSE:002714
11
20%
0.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.7
11%
2.5