First Time Loading...

Chengdu Kanghong Pharmaceutical Group Co Ltd
SZSE:002773

Watchlist Manager
Chengdu Kanghong Pharmaceutical Group Co Ltd Logo
Chengdu Kanghong Pharmaceutical Group Co Ltd
SZSE:002773
Watchlist
Price: 22.48 CNY -1.27% Market Closed
Updated: May 23, 2024

Relative Value

The Relative Value of one Chengdu Kanghong Pharmaceutical Group Co Ltd stock under the Base Case scenario is 18.1 CNY. Compared to the current market price of 22.48 CNY, Chengdu Kanghong Pharmaceutical Group Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.1 CNY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
26
Median 3Y
4.4
Median 5Y
5
Industry
2.5
Forward
4.9
vs History
61
vs Industry
27
Median 3Y
17.9
Median 5Y
25
Industry
23.5
Forward
17.2
vs History
85
vs Industry
29
Median 3Y
18.1
Median 5Y
39
Industry
17.4
vs History
46
vs Industry
26
Median 3Y
17.1
Median 5Y
15.4
Industry
24.3
vs History
50
vs Industry
30
Median 3Y
2.4
Median 5Y
2.7
Industry
2.1
vs History
49
vs Industry
32
Median 3Y
3.6
Median 5Y
3.9
Industry
2.6
Forward
3.8
vs History
50
vs Industry
47
Median 3Y
4
Median 5Y
4.5
Industry
5.3
vs History
61
vs Industry
29
Median 3Y
12.2
Median 5Y
22.6
Industry
13.7
Forward
10.3
vs History
61
vs Industry
33
Median 3Y
12.2
Median 5Y
22.6
Industry
17.4
Forward
11.2
vs History
84
vs Industry
35
Median 3Y
14.4
Median 5Y
36
Industry
16.2
vs History
30
vs Industry
27
Median 3Y
12.3
Median 5Y
-99.1
Industry
18.6
vs History
42
vs Industry
19
Median 3Y
3.5
Median 5Y
4.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Chengdu Kanghong Pharmaceutical Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chengdu Kanghong Pharmaceutical Group Co Ltd
SZSE:002773
20.7B CNY 5 18.1 12.6 12.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
771.7B USD 21.5 125.8 61.5 69.9
DK
Novo Nordisk A/S
CSE:NOVO B
4.2T DKK 17.1 46.7 34.8 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
365.4B USD 4.3 9.5 11.7 15.3
US
Merck & Co Inc
NYSE:MRK
333.6B USD 5.4 144.7 36 58.8
UK
AstraZeneca PLC
LSE:AZN
192.7B GBP 5.1 38.7 175 279.2
CH
Roche Holding AG
SIX:ROG
185.7B CHF 3.2 16.2 9.2 10.9
CH
Novartis AG
SIX:NOVN
181.7B CHF 3.4 11.3 8.6 12.6
US
Pfizer Inc
NYSE:PFE
164.2B USD 3 -530.4 12.9 20.8
P/E Multiple
Earnings Growth
CN
Chengdu Kanghong Pharmaceutical Group Co Ltd
SZSE:002773
Average P/E: 51.4
18.1
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
125.8
346%
DK
Novo Nordisk A/S
CSE:NOVO B
46.7
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.5
-21%
US
Merck & Co Inc
NYSE:MRK
144.7
7 453%
UK
AstraZeneca PLC
LSE:AZN
38.7
168%
CH
Roche Holding AG
SIX:ROG
16.2
26%
CH
Novartis AG
SIX:NOVN
11.3
15%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -530.4
680%

See Also

Discover More