First Time Loading...

Luoxin Pharmaceuticals Group Stock Co Ltd
SZSE:002793

Watchlist Manager
Luoxin Pharmaceuticals Group Stock Co Ltd Logo
Luoxin Pharmaceuticals Group Stock Co Ltd
SZSE:002793
Watchlist
Price: 4.63 CNY 2.89% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Luoxin Pharmaceuticals Group Stock Co Ltd stock under the Base Case scenario is 2.88 CNY. Compared to the current market price of 4.63 CNY, Luoxin Pharmaceuticals Group Stock Co Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.88 CNY
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
2.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
5.3
Industry
23.4
vs History
41
vs Industry
37
Median 3Y
9
Median 5Y
-5.2
Industry
17.4
vs History
vs Industry
25
Median 3Y
-4
Median 5Y
3.7
Industry
23.6
vs History
93
vs Industry
46
Median 3Y
2.6
Median 5Y
3.1
Industry
2.1
vs History
20
vs Industry
35
Median 3Y
2.5
Median 5Y
2.5
Industry
2.6
vs History
7
vs Industry
9
Median 3Y
4.4
Median 5Y
4.4
Industry
5.2
vs History
vs Industry
Median 3Y
-4
Median 5Y
20.8
Industry
13.7
vs History
vs Industry
Median 3Y
-4
Median 5Y
20.8
Industry
17.2
vs History
41
vs Industry
36
Median 3Y
10
Median 5Y
-5.3
Industry
16.2
vs History
7
vs Industry
26
Median 3Y
-17
Median 5Y
-30.9
Industry
17.8
vs History
93
vs Industry
53
Median 3Y
1.6
Median 5Y
2.1
Industry
2

Multiples Across Competitors

Competitors Multiples
Luoxin Pharmaceuticals Group Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Luoxin Pharmaceuticals Group Stock Co Ltd
SZSE:002793
5B CNY 3.1 -5.3 -4.3 -4.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698.5B USD 19.4 113.8 55.8 63.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.3 33.1 36.1
US
Johnson & Johnson
NYSE:JNJ
359.3B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
322.8B USD 5.3 140 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.3 140.7 225.6
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
157B USD 2.9 -508.1 12.6 20.1
P/E Multiple
Earnings Growth
CN
Luoxin Pharmaceuticals Group Stock Co Ltd
SZSE:002793
Average P/E: 53.7
Negative Multiple: -5.3
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
113.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
140
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.3
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -508.1
680%

See Also

Discover More