Tibet Aim Pharm Inc banner

Tibet Aim Pharm Inc
SZSE:002826

Watchlist Manager
Tibet Aim Pharm Inc Logo
Tibet Aim Pharm Inc
SZSE:002826
Watchlist
Price: 20.83 CNY 3.58% Market Closed
Market Cap: ¥4B

Relative Value

The Relative Value of one Tibet Aim Pharm Inc stock under the Base Case scenario is 11.71 CNY. Compared to the current market price of 20.83 CNY, Tibet Aim Pharm Inc is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.71 CNY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tibet Aim Pharm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tibet Aim Pharm Inc
SZSE:002826
4B CNY 6.3 46.3 36 36
US
Eli Lilly and Co
NYSE:LLY
958.2B USD 14.8 46.6 31.4 33.5
US
Johnson & Johnson
NYSE:JNJ
587.6B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
290.7B CHF 4.7 30.9 13 15.2
CH
Novartis AG
SIX:NOVN
246B CHF 5.6 22.6 14 18
UK
AstraZeneca PLC
LSE:AZN
234.2B GBP 5.4 30.8 17.1 24
US
Merck & Co Inc
NYSE:MRK
299.8B USD 4.6 16.4 10.2 12
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.4 7.7 9
US
Pfizer Inc
NYSE:PFE
153.5B USD 2.5 19.8 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
122.4B USD 2.6 17.5 7.3 9
P/E Multiple
Earnings Growth PEG
CN
Tibet Aim Pharm Inc
SZSE:002826
Average P/E: 26.3
46.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.6
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
30.9
29%
1.1
CH
Novartis AG
SIX:NOVN
22.6
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
30.8
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.4
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.8
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.5
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tibet Aim Pharm Inc
SZSE:002826
Average EV/EBITDA: 45.8
36
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.4
18%
1.7
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
13
5%
2.6
CH
Novartis AG
SIX:NOVN
14
9%
1.6
UK
AstraZeneca PLC
LSE:AZN
17.1
11%
1.6
US
Merck & Co Inc
NYSE:MRK
10.2
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
7%
1.1
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-12%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett