Beijing Beilu Pharmaceutical Co Ltd banner
B

Beijing Beilu Pharmaceutical Co Ltd
SZSE:300016

Watchlist Manager
Beijing Beilu Pharmaceutical Co Ltd
SZSE:300016
Watchlist
Price: 10.12 CNY -1.75% Market Closed
Market Cap: ¥5.7B

Multiples-Based Value

The Multiples-Based Value for Beijing Beilu Pharmaceutical Co Ltd (300016) under the Base Case is 7.08 CNY. Compared with the current market price of 10.12 CNY, the stock appears Overvalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
7.08 CNY
Overvaluation 30%
Multiples-Based Value
Price ¥10.12
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Beilu Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Beilu Pharmaceutical Co Ltd
SZSE:300016
5.7B CNY 5.1 170.4 104.8 104.8
US
Eli Lilly and Co
NYSE:LLY
887.6B USD 13.6 43 29 31
US
Johnson & Johnson
NYSE:JNJ
574.2B USD 6.1 21.4 14.9 18.3
UK
AstraZeneca PLC
LSE:AZN
236.2B GBP 5.3 30.6 16.9 23.8
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.6 11.6 13
US
Merck & Co Inc
NYSE:MRK
300.5B USD 4.6 16.5 10.2 12.4
CH
Novartis AG
SIX:NOVN
234.4B CHF 5.2 21 13 16.7
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.5 10.5 7.8 9.1
US
Pfizer Inc
NYSE:PFE
153.1B USD 2.4 19.7 7.6 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
118B USD 2.5 16.7 7.1 8.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Beilu Pharmaceutical Co Ltd
SZSE:300016
Average EV/EBITDA: 55.4
104.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
UK
AstraZeneca PLC
LSE:AZN
16.9
12%
1.4
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10.2
4%
2.5
CH
Novartis AG
SIX:NOVN
13
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.8
2%
3.9
US
Pfizer Inc
NYSE:PFE
7.6
-8%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-10%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett