Xiamen Changelight Co Ltd
SZSE:300102
Intrinsic Value
Xiamen Changelight Co., Ltd. engages in the research, development, manufacture and distribution of semiconductor optoelectronic products. [ Read More ]
The intrinsic value of one Xiamen Changelight Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.31 CNY, Xiamen Changelight Co Ltd is hidden .
Valuation Backtest
Xiamen Changelight Co Ltd
Run backtest to discover the historical profit from buying and selling Xiamen Changelight Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xiamen Changelight Co Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 900.3m |
Receivables | 1.3B |
Other Current Assets | 680.9m |
Non-Current Assets | 3.7B |
Long-Term Investments | 170.2m |
PP&E | 3.1B |
Intangibles | 179.7m |
Other Non-Current Assets | 229.1m |
Current Liabilities | 1.5B |
Accounts Payable | 419.7m |
Accrued Liabilities | 81.3m |
Short-Term Debt | 666m |
Other Current Liabilities | 375.9m |
Non-Current Liabilities | 899.3m |
Long-Term Debt | 641.8m |
Other Non-Current Liabilities | 257.5m |
Earnings Waterfall
Xiamen Changelight Co Ltd
Revenue
|
2.5B
CNY
|
Cost of Revenue
|
-2.2B
CNY
|
Gross Profit
|
330.8m
CNY
|
Operating Expenses
|
-186.4m
CNY
|
Operating Income
|
144.4m
CNY
|
Other Expenses
|
-16.4m
CNY
|
Net Income
|
128m
CNY
|
Free Cash Flow Analysis
Xiamen Changelight Co Ltd
Profitability Score
Profitability Due Diligence
Xiamen Changelight Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Xiamen Changelight Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xiamen Changelight Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Xiamen Changelight Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xiamen Changelight Co Ltd
According to Wall Street analysts, the average 1-year price target for Xiamen Changelight Co Ltd is 38.8 CNY .
Shareholder Return
Price
Xiamen Changelight Co Ltd
Average Annual Return | 7.24% |
Standard Deviation of Annual Returns | 35.49% |
Max Drawdown | -67% |
Market Capitalization | 5.8B CNY |
Shares Outstanding | 913 570 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xiamen Changelight Co., Ltd. engages in the research, development, manufacture and distribution of semiconductor optoelectronic products. The company is headquartered in Xiamen, Fujian and currently employs 2,257 full-time employees. The company went IPO on 2010-08-12. The Company’s main products include light-emitting diode epitaxial slices and chips, as well as epitaxial films and chips of gallium arsenide solar cells. The Company’s products are mainly applied in the fields, such as, night scene engineering, displays, backlight sources, backlight products, electronic devices and automobiles.
Contact
IPO
Employees
Officers
The intrinsic value of one Xiamen Changelight Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 6.31 CNY, Xiamen Changelight Co Ltd is hidden .