X

Xiamen Changelight Co Ltd
SZSE:300102

Watchlist Manager
Xiamen Changelight Co Ltd
SZSE:300102
Watchlist
Price: 6.31 CNY -2.02% Market Closed
Updated: May 26, 2024

Intrinsic Value

Xiamen Changelight Co., Ltd. engages in the research, development, manufacture and distribution of semiconductor optoelectronic products. [ Read More ]

The intrinsic value of one Xiamen Changelight Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.31 CNY, Xiamen Changelight Co Ltd is hidden .

Key Points:
Xiamen Changelight Co Ltd Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Xiamen Changelight Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xiamen Changelight Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Xiamen Changelight Co Ltd

Provide an overview of the primary business activities
of Xiamen Changelight Co Ltd.

What unique competitive advantages
does Xiamen Changelight Co Ltd hold over its rivals?

What risks and challenges
does Xiamen Changelight Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiamen Changelight Co Ltd.

Provide P/S
for Xiamen Changelight Co Ltd.

Provide P/E
for Xiamen Changelight Co Ltd.

Provide P/OCF
for Xiamen Changelight Co Ltd.

Provide P/FCFE
for Xiamen Changelight Co Ltd.

Provide P/B
for Xiamen Changelight Co Ltd.

Provide EV/S
for Xiamen Changelight Co Ltd.

Provide EV/GP
for Xiamen Changelight Co Ltd.

Provide EV/EBITDA
for Xiamen Changelight Co Ltd.

Provide EV/EBIT
for Xiamen Changelight Co Ltd.

Provide EV/OCF
for Xiamen Changelight Co Ltd.

Provide EV/FCFF
for Xiamen Changelight Co Ltd.

Provide EV/IC
for Xiamen Changelight Co Ltd.

Show me price targets
for Xiamen Changelight Co Ltd made by professional analysts.

What are the Revenue projections
for Xiamen Changelight Co Ltd?

How accurate were the past Revenue estimates
for Xiamen Changelight Co Ltd?

What are the Net Income projections
for Xiamen Changelight Co Ltd?

How accurate were the past Net Income estimates
for Xiamen Changelight Co Ltd?

What are the EPS projections
for Xiamen Changelight Co Ltd?

How accurate were the past EPS estimates
for Xiamen Changelight Co Ltd?

What are the EBIT projections
for Xiamen Changelight Co Ltd?

How accurate were the past EBIT estimates
for Xiamen Changelight Co Ltd?

Compare the revenue forecasts
for Xiamen Changelight Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiamen Changelight Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiamen Changelight Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiamen Changelight Co Ltd compared to its peers.

Compare the P/E ratios
of Xiamen Changelight Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiamen Changelight Co Ltd with its peers.

Analyze the financial leverage
of Xiamen Changelight Co Ltd compared to its main competitors.

Show all profitability ratios
for Xiamen Changelight Co Ltd.

Provide ROE
for Xiamen Changelight Co Ltd.

Provide ROA
for Xiamen Changelight Co Ltd.

Provide ROIC
for Xiamen Changelight Co Ltd.

Provide ROCE
for Xiamen Changelight Co Ltd.

Provide Gross Margin
for Xiamen Changelight Co Ltd.

Provide Operating Margin
for Xiamen Changelight Co Ltd.

Provide Net Margin
for Xiamen Changelight Co Ltd.

Provide FCF Margin
for Xiamen Changelight Co Ltd.

Show all solvency ratios
for Xiamen Changelight Co Ltd.

Provide D/E Ratio
for Xiamen Changelight Co Ltd.

Provide D/A Ratio
for Xiamen Changelight Co Ltd.

Provide Interest Coverage Ratio
for Xiamen Changelight Co Ltd.

Provide Altman Z-Score Ratio
for Xiamen Changelight Co Ltd.

Provide Quick Ratio
for Xiamen Changelight Co Ltd.

Provide Current Ratio
for Xiamen Changelight Co Ltd.

Provide Cash Ratio
for Xiamen Changelight Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xiamen Changelight Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xiamen Changelight Co Ltd?

What is the current Free Cash Flow
of Xiamen Changelight Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiamen Changelight Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiamen Changelight Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 900.3m
Receivables 1.3B
Other Current Assets 680.9m
Non-Current Assets 3.7B
Long-Term Investments 170.2m
PP&E 3.1B
Intangibles 179.7m
Other Non-Current Assets 229.1m
Current Liabilities 1.5B
Accounts Payable 419.7m
Accrued Liabilities 81.3m
Short-Term Debt 666m
Other Current Liabilities 375.9m
Non-Current Liabilities 899.3m
Long-Term Debt 641.8m
Other Non-Current Liabilities 257.5m
Efficiency

Earnings Waterfall
Xiamen Changelight Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
330.8m CNY
Operating Expenses
-186.4m CNY
Operating Income
144.4m CNY
Other Expenses
-16.4m CNY
Net Income
128m CNY

Free Cash Flow Analysis
Xiamen Changelight Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen Changelight Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
hidden
Profitability
Score

Xiamen Changelight Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen Changelight Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Xiamen Changelight Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen Changelight Co Ltd

Wall Street analysts forecast Xiamen Changelight Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen Changelight Co Ltd is 38.8 CNY .

Lowest
Price Target
Not Available
Average
Price Target
38.8 CNY
515% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xiamen Changelight Co Ltd

1M 1M
-4%
6M 6M
-21%
1Y 1Y
-2%
3Y 3Y
-18%
5Y 5Y
+8%
10Y 10Y
+10%
Annual Price Range
6.31
52w Low
4.92
52w High
8.69
Price Metrics
Average Annual Return 7.24%
Standard Deviation of Annual Returns 35.49%
Max Drawdown -67%
Shares Statistics
Market Capitalization 5.8B CNY
Shares Outstanding 913 570 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xiamen Changelight Co Ltd

Country

China

Industry

Semiconductors

Market Cap

5.8B CNY

Dividend Yield

0%

Description

Xiamen Changelight Co., Ltd. engages in the research, development, manufacture and distribution of semiconductor optoelectronic products. The company is headquartered in Xiamen, Fujian and currently employs 2,257 full-time employees. The company went IPO on 2010-08-12. The Company’s main products include light-emitting diode epitaxial slices and chips, as well as epitaxial films and chips of gallium arsenide solar cells. The Company’s products are mainly applied in the fields, such as, night scene engineering, displays, backlight sources, backlight products, electronic devices and automobiles.

Contact

FUJIAN
Xiamen
Building E, No. 514, Qishan North Road, Huli District
+865927616059
http://www.changelight.com.cn

IPO

2010-08-12

Employees

2 257

Officers

General Manager
Mr. Hengping Cui
Deputy GM & CFO
Ms. Hui Juan Ye
Deputy General Manager
Mr. Hexun Cai
Deputy GM & Board Secretary
Mr. Wenhui Liu

See Also

Discover More
What is the Intrinsic Value of one Xiamen Changelight Co Ltd stock?

The intrinsic value of one Xiamen Changelight Co Ltd stock under the Base Case scenario is hidden CNY.

Is Xiamen Changelight Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.31 CNY, Xiamen Changelight Co Ltd is hidden .