First Time Loading...

Ji Yao Holding Group Co Ltd
SZSE:300108

Watchlist Manager
Ji Yao Holding Group Co Ltd Logo
Ji Yao Holding Group Co Ltd
SZSE:300108
Watchlist
Price: 1.66 CNY 1.84% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Ji Yao Holding Group Co Ltd stock under the Base Case scenario is 1.22 CNY. Compared to the current market price of 1.66 CNY, Ji Yao Holding Group Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.22 CNY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
49
vs Industry
37
Median 3Y
3.2
Median 5Y
3.2
Industry
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-4.6
Industry
22.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-16.6
Industry
17.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.4
Industry
23.2
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
-7.8
Median 5Y
-1.6
Industry
2.1
More Details
6.9
EV/S
EV/S
Enterprise Value to Sales
6.9
vs History
17
vs Industry
19
Median 3Y
6.2
Median 5Y
5.9
Industry
2.6
More Details
36
EV/GP
EV/GP
Enterprise Value to Gross Profit
36
vs History
15
vs Industry
6
Median 3Y
28.9
Median 5Y
25.9
Industry
5.1
More Details
95.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
95.2
vs History
15
vs Industry
3
Median 3Y
-15.5
Median 5Y
-8.7
Industry
13.6
More Details
95.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
95.2
vs History
15
vs Industry
3
Median 3Y
-15.5
Median 5Y
-8.7
Industry
17
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-69.7
Median 5Y
-30.4
Industry
15.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-58.6
Median 5Y
-26
Industry
17.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
80
vs Industry
51
Median 3Y
1.6
Median 5Y
1.5
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Ji Yao Holding Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ji Yao Holding Group Co Ltd
SZSE:300108
1.1B CNY 3.1 -9.7 95.2 95.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698B USD 20.4 133.1 60.2 69.1
DK
Novo Nordisk A/S
CSE:NOVO B
4T DKK 17.1 47.4 34.7 37.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
JP
Taisho Pharmaceutical Holdings Co Ltd
TSE:4581
82T JPY 255.8 9 733.7 1 771.8 4 320.3
US
Johnson & Johnson
NYSE:JNJ
352.2B USD 4.3 8.7 11.6 15.3
US
Merck & Co Inc
NYSE:MRK
332.3B USD 5.5 910.3 45.2 88.3
UK
AstraZeneca PLC
LSE:AZN
186.7B GBP 5.1 39.2 140.6 225.5
CH
Novartis AG
SIX:NOVN
182.5B CHF 4.3 13.4 9.8 16.3
CH
Roche Holding AG
SIX:ROG
176.8B CHF 3 15.4 8.8 10.4
P/E Multiple
Earnings Growth
CN
Ji Yao Holding Group Co Ltd
SZSE:300108
Average P/E: 1 362.6
Negative Multiple: -9.7 		N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
133.1
346%
DK
Novo Nordisk A/S
CSE:NOVO B
47.4
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
JP
Taisho Pharmaceutical Holdings Co Ltd
TSE:4581
9 733.7
-24%
US
Johnson & Johnson
NYSE:JNJ
8.7
-20%
US
Merck & Co Inc
NYSE:MRK
910.3
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.2
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.4
26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.