First Time Loading...

Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 11.64 CNY -3.16%
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Hangzhou Shunwang Technology Co Ltd

Revenue
1.4B CNY
Cost of Revenue
-726m CNY
Gross Profit
679.4m CNY
Operating Expenses
-973.7m CNY
Operating Income
-294.3m CNY
Other Expenses
-20.3m CNY
Net Income
-314.6m CNY

Income Statement
Hangzhou Shunwang Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
316
N/A
347
+10%
389
+12%
429
+10%
509
+19%
649
+28%
716
+10%
825
+15%
925
+12%
1 022
+10%
1 160
+14%
1 308
+13%
1 550
+19%
1 702
+10%
1 741
+2%
1 702
-2%
1 694
0%
1 816
+7%
2 045
+13%
2 134
+4%
2 157
+1%
1 985
-8%
1 804
-9%
1 708
-5%
1 670
-2%
1 572
-6%
1 408
-10%
1 282
-9%
1 149
-10%
1 044
-9%
1 059
+1%
1 107
+5%
1 126
+2%
1 142
+1%
1 166
+2%
1 155
-1%
1 091
-6%
1 124
+3%
1 219
+9%
1 292
+6%
1 405
+9%
Gross Profit
Cost of Revenue
(51)
(72)
(98)
(110)
(135)
(144)
(170)
(191)
(211)
(218)
(249)
(274)
(343)
(422)
(458)
(479)
(489)
(544)
(701)
(780)
(796)
(711)
(636)
(576)
(584)
(545)
(505)
(463)
(469)
(401)
(411)
(439)
(428)
(452)
(502)
(517)
(537)
(569)
(655)
(705)
(726)
Gross Profit
265
N/A
275
+4%
291
+6%
319
+10%
374
+17%
506
+35%
547
+8%
635
+16%
714
+13%
804
+13%
911
+13%
1 034
+13%
1 207
+17%
1 280
+6%
1 283
+0%
1 223
-5%
1 205
-1%
1 271
+6%
1 345
+6%
1 354
+1%
1 362
+1%
1 274
-6%
1 168
-8%
1 132
-3%
1 086
-4%
1 028
-5%
904
-12%
818
-9%
680
-17%
643
-5%
648
+1%
669
+3%
698
+4%
690
-1%
664
-4%
638
-4%
554
-13%
555
+0%
565
+2%
586
+4%
679
+16%
Operating Income
Operating Expenses
(173)
(183)
(210)
(243)
(266)
(382)
(397)
(439)
(492)
(497)
(532)
(539)
(591)
(637)
(612)
(623)
(617)
(637)
(651)
(662)
(638)
(723)
(823)
(797)
(812)
(688)
(894)
(893)
(840)
(502)
(498)
(494)
(502)
(578)
(616)
(618)
(606)
(502)
(955)
(966)
(974)
Selling, General & Administrative
(170)
(109)
(206)
(238)
(262)
(270)
(377)
(422)
(473)
(351)
(520)
(523)
(574)
(433)
(593)
(609)
(603)
(438)
(661)
(671)
(616)
(480)
(475)
(413)
(416)
(442)
(436)
(442)
(394)
(329)
(340)
(321)
(329)
(356)
(360)
(353)
(342)
(294)
(303)
(318)
(327)
Research & Development
0
(72)
0
0
0
(104)
0
0
0
(140)
0
0
0
(196)
0
0
0
(195)
0
0
(36)
(225)
(192)
(232)
(243)
(231)
(240)
(236)
(235)
(186)
(192)
(202)
(201)
(206)
(219)
(229)
(227)
(185)
(206)
(201)
(200)
Depreciation & Amortization
0
(2)
0
0
0
(8)
0
0
0
(6)
0
0
0
(5)
0
0
0
(13)
0
0
0
(19)
0
0
0
(18)
0
0
0
(16)
0
0
0
(25)
0
0
0
(40)
0
0
0
Other Operating Expenses
(3)
(0)
(4)
(5)
(4)
(0)
(20)
(18)
(19)
(0)
(12)
(16)
(17)
(2)
(19)
(13)
(13)
9
10
10
14
0
(156)
(152)
(153)
3
(218)
(215)
(211)
29
34
29
28
9
(36)
(36)
(37)
17
(446)
(447)
(447)
Operating Income
92
N/A
92
-1%
81
-11%
76
-6%
107
+41%
124
+16%
150
+21%
195
+30%
222
+14%
307
+38%
379
+24%
495
+30%
616
+25%
643
+4%
671
+4%
601
-11%
588
-2%
635
+8%
694
+9%
692
0%
723
+5%
551
-24%
344
-37%
335
-3%
274
-18%
340
+24%
10
-97%
(75)
N/A
(160)
-113%
141
N/A
151
+7%
175
+16%
196
+12%
112
-43%
48
-57%
21
-57%
(52)
N/A
53
N/A
(390)
N/A
(380)
+3%
(294)
+22%
Pre-Tax Income
Interest Income Expense
19
19
20
19
20
19
23
26
24
20
24
21
23
25
66
68
67
26
23
50
53
72
67
57
58
50
41
32
28
44
21
18
24
57
66
63
57
40
29
28
29
Non-Reccuring Items
0
(6)
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
14
0
0
0
(153)
0
(0)
(0)
(225)
0
0
0
(15)
0
0
0
(53)
0
(0)
1
(466)
(7)
(6)
(7)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(0)
0
0
(0)
(4)
(4)
(4)
(5)
(2)
(2)
(2)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
9
7
8
6
18
16
16
21
7
9
23
24
23
23
9
11
10
10
15
8
11
15
13
13
12
10
11
12
(10)
(5)
(10)
(12)
0
0
(1)
(1)
0
(1)
(1)
0
Pre-Tax Income
118
N/A
113
-4%
108
-4%
103
-5%
133
+29%
160
+20%
189
+18%
237
+25%
266
+12%
330
+24%
408
+24%
535
+31%
658
+23%
704
+7%
758
+8%
677
-11%
665
-2%
685
+3%
726
+6%
757
+4%
785
+4%
480
-39%
427
-11%
405
-5%
345
-15%
176
-49%
61
-65%
(32)
N/A
(120)
-278%
160
N/A
167
+5%
183
+10%
209
+14%
117
-44%
114
-2%
83
-28%
5
-94%
(372)
N/A
(369)
+1%
(359)
+3%
(272)
+24%
Net Income
Tax Provision
(14)
(10)
(9)
(8)
(11)
0
(2)
(6)
(5)
(20)
(32)
(54)
(76)
(92)
(102)
(87)
(67)
(70)
(76)
(65)
(84)
(50)
(36)
(46)
(52)
(41)
(32)
(23)
(6)
(44)
(46)
(51)
(55)
(35)
(35)
(27)
(14)
(11)
(6)
(9)
(19)
Income from Continuing Operations
104
103
100
95
123
160
187
231
261
311
377
481
581
612
656
590
598
614
650
691
700
431
391
359
293
136
29
(55)
(126)
115
121
133
154
82
79
55
(10)
(383)
(375)
(368)
(292)
Income to Minority Interest
0
0
0
0
(1)
(4)
(7)
(10)
(18)
(25)
(34)
(46)
(82)
(91)
(96)
(93)
(102)
(102)
(110)
(113)
(120)
(109)
(111)
(113)
(61)
(51)
(37)
(25)
(21)
(25)
(20)
(23)
(25)
(21)
(22)
(17)
(18)
(22)
(21)
(23)
(23)
Net Income (Common)
104
N/A
103
-1%
100
-3%
95
-4%
122
+28%
157
+29%
180
+15%
221
+22%
243
+10%
286
+17%
343
+20%
435
+27%
499
+15%
521
+4%
560
+8%
496
-11%
496
0%
512
+3%
541
+6%
578
+7%
580
+0%
322
-45%
279
-13%
245
-12%
232
-5%
85
-63%
(8)
N/A
(79)
-927%
(147)
-86%
91
N/A
101
+11%
109
+8%
129
+18%
61
-53%
58
-6%
38
-34%
(28)
N/A
(406)
-1 358%
(396)
+2%
(391)
+1%
(315)
+19%

See Also

Discover More