Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Price:
30.09
CNY
3.12%
Market Closed
Market Cap:
¥20.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
|
CN |
|
N
|
NZ Automotive Investments Ltd
NZX:NZA
|
NZ |
|
A
|
Alliance International Education Leasing Holdings Ltd
OTC:ALCIF
|
CN |
|
McColl's Retail Group PLC
LSE:MCLS
|
UK |
Income Statement
Earnings Waterfall
Hangzhou Shunwang Technology Co Ltd
Hangzhou Shunwang Technology Co Ltd
Income Statement
Hangzhou Shunwang Technology Co Ltd
Hangzhou Shunwang Technology Co Ltd
Currency: CNY
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
0
|
0
|
|
| Revenue |
124
N/A
|
118
-4%
|
141
+19%
|
149
+6%
|
153
+3%
|
163
+6%
|
173
+6%
|
181
+5%
|
214
+18%
|
252
+18%
|
274
+9%
|
292
+6%
|
303
+4%
|
316
+4%
|
347
+10%
|
389
+12%
|
429
+10%
|
509
+19%
|
649
+28%
|
716
+10%
|
825
+15%
|
925
+12%
|
1 022
+10%
|
1 160
+14%
|
1 308
+13%
|
1 550
+19%
|
1 702
+10%
|
1 741
+2%
|
1 702
-2%
|
1 694
0%
|
1 816
+7%
|
2 045
+13%
|
2 134
+4%
|
2 157
+1%
|
1 985
-8%
|
1 804
-9%
|
1 708
-5%
|
1 670
-2%
|
1 572
-6%
|
1 408
-10%
|
1 282
-9%
|
1 149
-10%
|
1 044
-9%
|
1 059
+1%
|
1 107
+5%
|
1 126
+2%
|
1 142
+1%
|
1 166
+2%
|
1 155
-1%
|
1 091
-6%
|
1 124
+3%
|
1 219
+9%
|
1 292
+6%
|
1 405
+9%
|
1 433
+2%
|
1 481
+3%
|
1 559
+5%
|
1 721
+10%
|
1 840
+7%
|
2 005
+9%
|
2 042
+2%
|
1 952
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(16)
|
(18)
|
(19)
|
(21)
|
(23)
|
(26)
|
(30)
|
(35)
|
(44)
|
(49)
|
(54)
|
(53)
|
(51)
|
(72)
|
(98)
|
(110)
|
(135)
|
(144)
|
(170)
|
(191)
|
(211)
|
(218)
|
(249)
|
(274)
|
(343)
|
(422)
|
(458)
|
(479)
|
(489)
|
(544)
|
(701)
|
(780)
|
(796)
|
(711)
|
(636)
|
(576)
|
(584)
|
(545)
|
(505)
|
(463)
|
(469)
|
(401)
|
(411)
|
(439)
|
(428)
|
(452)
|
(502)
|
(517)
|
(537)
|
(569)
|
(655)
|
(705)
|
(726)
|
(728)
|
(775)
|
(851)
|
(990)
|
(1 084)
|
(1 236)
|
(1 231)
|
(1 104)
|
|
| Gross Profit |
106
N/A
|
102
-4%
|
123
+20%
|
130
+6%
|
132
+1%
|
139
+6%
|
147
+6%
|
151
+3%
|
179
+18%
|
208
+16%
|
225
+8%
|
238
+6%
|
249
+5%
|
265
+6%
|
275
+4%
|
291
+6%
|
319
+10%
|
374
+17%
|
506
+35%
|
547
+8%
|
635
+16%
|
714
+13%
|
804
+13%
|
911
+13%
|
1 034
+13%
|
1 207
+17%
|
1 280
+6%
|
1 283
+0%
|
1 223
-5%
|
1 205
-1%
|
1 271
+6%
|
1 345
+6%
|
1 354
+1%
|
1 362
+1%
|
1 274
-6%
|
1 168
-8%
|
1 132
-3%
|
1 086
-4%
|
1 028
-5%
|
904
-12%
|
818
-9%
|
680
-17%
|
643
-5%
|
648
+1%
|
669
+3%
|
698
+4%
|
690
-1%
|
664
-4%
|
638
-4%
|
554
-13%
|
555
+0%
|
565
+2%
|
586
+4%
|
679
+16%
|
705
+4%
|
706
+0%
|
708
+0%
|
731
+3%
|
756
+3%
|
769
+2%
|
811
+5%
|
847
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(58)
|
(69)
|
(80)
|
(87)
|
(90)
|
(92)
|
(97)
|
(99)
|
(124)
|
(138)
|
(146)
|
(161)
|
(158)
|
(173)
|
(183)
|
(210)
|
(243)
|
(266)
|
(382)
|
(397)
|
(439)
|
(492)
|
(497)
|
(532)
|
(539)
|
(591)
|
(637)
|
(612)
|
(623)
|
(617)
|
(637)
|
(651)
|
(662)
|
(638)
|
(723)
|
(823)
|
(797)
|
(812)
|
(688)
|
(894)
|
(893)
|
(840)
|
(502)
|
(498)
|
(494)
|
(502)
|
(578)
|
(616)
|
(618)
|
(606)
|
(502)
|
(955)
|
(966)
|
(974)
|
(520)
|
(504)
|
(486)
|
(477)
|
(477)
|
(463)
|
(456)
|
(454)
|
|
| Selling, General & Administrative |
(58)
|
(69)
|
(80)
|
(84)
|
(87)
|
(90)
|
(97)
|
(97)
|
(117)
|
(131)
|
(96)
|
(157)
|
(155)
|
(170)
|
(109)
|
(206)
|
(238)
|
(262)
|
(270)
|
(377)
|
(422)
|
(473)
|
(351)
|
(520)
|
(523)
|
(574)
|
(433)
|
(593)
|
(609)
|
(603)
|
(438)
|
(661)
|
(671)
|
(616)
|
(480)
|
(475)
|
(413)
|
(416)
|
(442)
|
(436)
|
(442)
|
(394)
|
(329)
|
(340)
|
(321)
|
(329)
|
(356)
|
(360)
|
(353)
|
(342)
|
(294)
|
(303)
|
(318)
|
(327)
|
(322)
|
(334)
|
(318)
|
(309)
|
(293)
|
(310)
|
(307)
|
(308)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
(36)
|
(225)
|
(192)
|
(232)
|
(243)
|
(231)
|
(240)
|
(236)
|
(235)
|
(186)
|
(192)
|
(202)
|
(201)
|
(206)
|
(219)
|
(229)
|
(227)
|
(185)
|
(206)
|
(201)
|
(200)
|
(164)
|
(182)
|
(181)
|
(179)
|
(150)
|
(164)
|
(160)
|
(158)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(3)
|
(6)
|
(7)
|
(0)
|
(4)
|
(3)
|
(3)
|
(0)
|
(4)
|
(5)
|
(4)
|
(0)
|
(20)
|
(18)
|
(19)
|
(0)
|
(12)
|
(16)
|
(17)
|
(2)
|
(19)
|
(13)
|
(13)
|
9
|
10
|
10
|
14
|
0
|
(156)
|
(152)
|
(153)
|
3
|
(218)
|
(215)
|
(211)
|
29
|
34
|
29
|
28
|
9
|
(36)
|
(36)
|
(37)
|
17
|
(446)
|
(447)
|
(447)
|
10
|
12
|
12
|
11
|
9
|
11
|
11
|
12
|
|
| Operating Income |
48
N/A
|
33
-31%
|
43
+31%
|
43
+0%
|
42
-3%
|
48
+12%
|
50
+6%
|
52
+3%
|
55
+7%
|
70
+27%
|
79
+13%
|
77
-3%
|
92
+19%
|
92
+1%
|
92
-1%
|
81
-11%
|
76
-6%
|
107
+41%
|
124
+16%
|
150
+21%
|
195
+30%
|
222
+14%
|
307
+38%
|
379
+24%
|
495
+30%
|
616
+25%
|
643
+4%
|
671
+4%
|
601
-11%
|
588
-2%
|
635
+8%
|
694
+9%
|
692
0%
|
723
+5%
|
551
-24%
|
344
-37%
|
335
-3%
|
274
-18%
|
340
+24%
|
10
-97%
|
(75)
N/A
|
(160)
-113%
|
141
N/A
|
151
+7%
|
175
+16%
|
196
+12%
|
112
-43%
|
48
-57%
|
21
-57%
|
(52)
N/A
|
53
N/A
|
(390)
N/A
|
(380)
+3%
|
(294)
+22%
|
185
N/A
|
201
+9%
|
222
+10%
|
254
+14%
|
279
+10%
|
306
+9%
|
355
+16%
|
393
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
4
|
4
|
14
|
21
|
21
|
26
|
21
|
21
|
21
|
19
|
19
|
19
|
20
|
19
|
20
|
19
|
23
|
26
|
24
|
20
|
24
|
21
|
23
|
25
|
66
|
68
|
67
|
26
|
23
|
50
|
53
|
72
|
67
|
57
|
58
|
50
|
41
|
32
|
28
|
44
|
21
|
18
|
24
|
57
|
66
|
63
|
57
|
40
|
29
|
28
|
29
|
37
|
33
|
34
|
27
|
39
|
36
|
35
|
42
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(153)
|
0
|
(0)
|
(0)
|
(225)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(53)
|
0
|
(0)
|
1
|
(466)
|
(7)
|
(6)
|
(7)
|
(6)
|
(3)
|
(3)
|
(3)
|
4
|
3
|
4
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
7
|
7
|
11
|
7
|
6
|
7
|
3
|
4
|
7
|
6
|
9
|
7
|
6
|
9
|
7
|
8
|
6
|
18
|
16
|
16
|
21
|
7
|
9
|
23
|
24
|
23
|
23
|
9
|
11
|
10
|
10
|
15
|
8
|
11
|
15
|
13
|
13
|
12
|
10
|
11
|
12
|
(10)
|
(5)
|
(10)
|
(12)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
|
| Pre-Tax Income |
54
N/A
|
41
-25%
|
51
+25%
|
58
+13%
|
53
-8%
|
67
+26%
|
72
+8%
|
75
+4%
|
86
+14%
|
98
+14%
|
106
+8%
|
107
+1%
|
117
+10%
|
118
+1%
|
113
-4%
|
108
-4%
|
103
-5%
|
133
+29%
|
160
+20%
|
189
+18%
|
237
+25%
|
266
+12%
|
330
+24%
|
408
+24%
|
535
+31%
|
658
+23%
|
704
+7%
|
758
+8%
|
677
-11%
|
665
-2%
|
685
+3%
|
726
+6%
|
757
+4%
|
785
+4%
|
480
-39%
|
427
-11%
|
405
-5%
|
345
-15%
|
176
-49%
|
61
-65%
|
(32)
N/A
|
(120)
-278%
|
160
N/A
|
167
+5%
|
183
+10%
|
209
+14%
|
117
-44%
|
114
-2%
|
83
-28%
|
5
-94%
|
(372)
N/A
|
(369)
+1%
|
(359)
+3%
|
(272)
+24%
|
216
N/A
|
232
+7%
|
253
+9%
|
278
+10%
|
323
+16%
|
344
+7%
|
394
+14%
|
440
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(14)
|
(14)
|
(15)
|
(14)
|
(10)
|
(9)
|
(8)
|
(11)
|
0
|
(2)
|
(6)
|
(5)
|
(20)
|
(32)
|
(54)
|
(76)
|
(92)
|
(102)
|
(87)
|
(67)
|
(70)
|
(76)
|
(65)
|
(84)
|
(50)
|
(36)
|
(46)
|
(52)
|
(41)
|
(32)
|
(23)
|
(6)
|
(44)
|
(46)
|
(51)
|
(55)
|
(35)
|
(35)
|
(27)
|
(14)
|
(11)
|
(6)
|
(9)
|
(19)
|
(24)
|
(25)
|
(25)
|
(29)
|
(41)
|
(41)
|
(44)
|
(44)
|
|
| Income from Continuing Operations |
48
|
37
|
45
|
51
|
47
|
58
|
64
|
66
|
76
|
86
|
92
|
93
|
102
|
104
|
103
|
100
|
95
|
123
|
160
|
187
|
231
|
261
|
311
|
377
|
481
|
581
|
612
|
656
|
590
|
598
|
614
|
650
|
691
|
700
|
431
|
391
|
359
|
293
|
136
|
29
|
(55)
|
(126)
|
115
|
121
|
133
|
154
|
82
|
79
|
55
|
(10)
|
(383)
|
(375)
|
(368)
|
(292)
|
193
|
206
|
228
|
249
|
283
|
303
|
350
|
396
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(7)
|
(10)
|
(18)
|
(25)
|
(34)
|
(46)
|
(82)
|
(91)
|
(96)
|
(93)
|
(102)
|
(102)
|
(110)
|
(113)
|
(120)
|
(109)
|
(111)
|
(113)
|
(61)
|
(51)
|
(37)
|
(25)
|
(21)
|
(25)
|
(20)
|
(23)
|
(25)
|
(21)
|
(22)
|
(17)
|
(18)
|
(22)
|
(21)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(31)
|
(31)
|
(32)
|
(33)
|
|
| Net Income (Common) |
48
N/A
|
37
-24%
|
45
+23%
|
51
+13%
|
47
-8%
|
58
+24%
|
64
+9%
|
66
+4%
|
76
+15%
|
86
+14%
|
92
+7%
|
93
+1%
|
102
+10%
|
104
+1%
|
103
-1%
|
100
-3%
|
95
-4%
|
122
+28%
|
157
+29%
|
180
+15%
|
221
+22%
|
243
+10%
|
286
+17%
|
343
+20%
|
435
+27%
|
499
+15%
|
521
+4%
|
560
+8%
|
496
-11%
|
496
0%
|
512
+3%
|
541
+6%
|
578
+7%
|
580
+0%
|
322
-45%
|
279
-13%
|
245
-12%
|
232
-5%
|
85
-63%
|
(8)
N/A
|
(79)
-927%
|
(147)
-86%
|
91
N/A
|
101
+11%
|
109
+8%
|
129
+18%
|
61
-53%
|
58
-6%
|
38
-34%
|
(28)
N/A
|
(406)
-1 358%
|
(396)
+2%
|
(391)
+1%
|
(315)
+19%
|
170
N/A
|
182
+7%
|
203
+12%
|
224
+11%
|
252
+12%
|
272
+8%
|
318
+17%
|
363
+14%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.08
-20%
|
0.08
N/A
|
0.09
+12%
|
0.08
-11%
|
0.09
+12%
|
0.1
+11%
|
0.1
N/A
|
0.11
+10%
|
0.13
+18%
|
0.14
+8%
|
0.14
N/A
|
0.16
+14%
|
0.16
N/A
|
0.16
N/A
|
0.16
N/A
|
0.15
-6%
|
0.19
+27%
|
0.24
+26%
|
0.27
+13%
|
0.33
+22%
|
0.36
+9%
|
0.43
+19%
|
0.52
+21%
|
0.65
+25%
|
0.74
+14%
|
0.76
+3%
|
0.81
+7%
|
0.72
-11%
|
0.72
N/A
|
0.74
+3%
|
0.78
+5%
|
0.83
+6%
|
0.83
N/A
|
0.46
-45%
|
0.4
-13%
|
0.35
-13%
|
0.34
-3%
|
0.13
-62%
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.21
-75%
|
0.13
N/A
|
0.14
+8%
|
0.15
+7%
|
0.18
+20%
|
0.09
-50%
|
0.08
-11%
|
0.05
-38%
|
-0.04
N/A
|
-0.58
-1 350%
|
-0.57
+2%
|
-0.56
+2%
|
-0.54
+4%
|
0.24
N/A
|
0.26
+8%
|
0.29
+12%
|
0.37
+28%
|
0.37
N/A
|
0.39
+5%
|
0.49
+26%
|
0.53
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
