First Time Loading...

Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 11.35 CNY 7.08%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.3B
+0.7%
Assets
Growth Rates:
1 Year
-18%
3 Years
-23%
5 Years
-40%
7 Years
-16%
10 Years
+158%
426.1m
+0.8%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-23%
5 Years
-48%
7 Years
-30%
10 Years
+426%
1.9B
+0.6%
Equity
Growth Rates:
1 Year
-21%
3 Years
-22%
5 Years
-38%
7 Years
-12%
10 Years
+131%

Balance Sheet Decomposition
Hangzhou Shunwang Technology Co Ltd

2.3B
Assets
426.1m
Liabilities
2.3B
Assets
426.1m
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 1.3B
Receivables 94.3m
Other Current Assets 20.4m
Non-Current Assets 950.1m
Long-Term Investments 460.2m
PP&E 210.6m
Intangibles 236.2m
Other Non-Current Assets 43.1m
Current Liabilities 337.4m
Accounts Payable 43.9m
Accrued Liabilities 60.3m
Other Current Liabilities 233.2m
Non-Current Liabilities 88.7m
Long-Term Debt 24.9m
Other Non-Current Liabilities 63.8m

Balance Sheet
Hangzhou Shunwang Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
701
289
745
1 174
1 735
1 622
1 632
827
1 294
1 235
Cash
0
0
0
1
0
0
0
0
1 294
1 235
Cash Equivalents
701
289
744
1 173
1 735
1 622
1 632
827
0
0
Short-Term Investments
0
0
0
0
0
0
51
98
81
54
Total Receivables
174
144
191
226
276
212
216
240
157
93
Accounts Receivables
126
133
152
190
240
180
172
89
89
70
Other Receivables
48
12
39
36
35
32
44
151
68
23
Inventory
3
7
7
56
35
22
33
13
8
5
Other Current Assets
101
207
9
26
25
367
27
63
9
14
Total Current Assets
979
647
952
1 482
2 071
2 223
1 959
1 241
1 547
1 402
PP&E Net
47
43
54
72
69
66
66
48
142
156
PP&E Gross
47
43
54
72
69
66
66
48
142
156
Accumulated Depreciation
38
51
55
55
65
76
79
75
95
113
Intangible Assets
42
36
27
32
27
22
16
24
16
11
Goodwill
179
251
266
1 099
1 099
979
741
741
688
228
Note Receivable
0
0
0
0
0
0
0
40
6
0
Long-Term Investments
0
329
553
658
645
530
579
759
538
451
Other Long-Term Assets
13
21
57
68
70
66
87
83
46
50
Other Assets
179
251
266
1 099
1 099
979
741
741
688
228
Total Assets
1 260
N/A
1 328
+5%
1 909
+44%
3 412
+79%
3 981
+17%
3 886
-2%
3 448
-11%
2 936
-15%
2 983
+2%
2 296
-23%
Liabilities
Accounts Payable
27
37
63
109
165
128
124
42
59
61
Accrued Liabilities
33
58
100
135
141
177
162
94
137
77
Short-Term Debt
0
0
0
54
1
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
20
14
Other Current Liabilities
316
189
228
514
444
467
478
262
230
179
Total Current Liabilities
376
284
390
811
750
771
765
397
447
331
Long-Term Debt
0
0
0
0
0
0
0
0
44
27
Deferred Income Tax
7
3
20
20
31
4
5
1
1
0
Minority Interest
0
7
35
112
196
153
106
91
49
45
Other Liabilities
0
4
8
7
7
12
15
7
6
0
Total Liabilities
382
N/A
298
-22%
454
+52%
949
+109%
983
+4%
940
-4%
891
-5%
496
-44%
547
+10%
403
-26%
Equity
Common Stock
132
290
292
687
694
694
694
694
694
694
Retained Earnings
237
361
617
1 065
1 495
1 678
1 817
1 787
1 752
1 298
Additional Paid In Capital
509
378
448
629
693
695
288
283
310
281
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
37
124
Treasury Stock
0
0
0
0
0
68
250
250
284
256
Other Equity
0
0
98
82
116
54
9
73
0
0
Total Equity
878
N/A
1 029
+17%
1 455
+41%
2 463
+69%
2 998
+22%
2 946
-2%
2 557
-13%
2 440
-5%
2 436
0%
1 893
-22%
Total Liabilities & Equity
1 260
N/A
1 328
+5%
1 909
+44%
3 412
+79%
3 981
+17%
3 886
-2%
3 448
-11%
2 936
-15%
2 983
+2%
2 296
-23%
Shares Outstanding
Common Shares Outstanding
657
657
661
687
694
694
694
694
694
694

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.