First Time Loading...

Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 10.71 CNY Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one Hangzhou Shunwang Technology Co Ltd stock under the Base Case scenario is 11.26 CNY. Compared to the current market price of 10.71 CNY, Hangzhou Shunwang Technology Co Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.26 CNY
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.3
P/S
P/S
Price to Sales
5.3
vs History
96
vs Industry
15
Median 3Y
7.9
Median 5Y
8.2
Industry
1.6
Forward
4.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
43.5
Industry
18.9
Forward
73.6
More Details
29.4
P/OCF
P/OCF
Price to OCF
29.4
vs History
82
vs Industry
12
Median 3Y
48.6
Median 5Y
48.6
Industry
11.7
More Details
43.6
P/FCFE
P/FCFE
Price to FCFE
43.6
vs History
66
vs Industry
10
Median 3Y
71.9
Median 5Y
60.3
Industry
16
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
73
vs Industry
16
Median 3Y
4.1
Median 5Y
4.5
Industry
1.8
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
96
vs Industry
18
Median 3Y
6.9
Median 5Y
7.2
Industry
1.6
Forward
4.1
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
90
vs Industry
19
Median 3Y
12.1
Median 5Y
12.6
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
1
Median 3Y
45.6
Median 5Y
38.2
Industry
9.4
Forward
24.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
2
Median 3Y
45.6
Median 5Y
38.2
Industry
13.2
Forward
27.6
More Details
24.5
EV/OCF
EV/OCF
Enterprise Value to OCF
24.5
vs History
82
vs Industry
14
Median 3Y
42.7
Median 5Y
42.7
Industry
10.6
More Details
36.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.4
vs History
68
vs Industry
11
Median 3Y
61.2
Median 5Y
52.6
Industry
13.2
More Details
6.1
EV/IC
EV/IC
Enterprise Value to IC
6.1
vs History
47
vs Industry
10
Median 3Y
5.7
Median 5Y
5.9
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Hangzhou Shunwang Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
7.4B CNY 5.3 -23.6 -21.1 -21.1
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
58B USD 4.1 14.3 10.2 11.3
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.9 11.9 12.2
SG
Sea Ltd
NYSE:SE
34.1B USD 2.6 226 98.6 98.6
US
Electronic Arts Inc
NASDAQ:EA
34B USD 4.4 31.5 16.4 20.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.4B USD 4.5 -16.8 28.8 -24.9
US
Roblox Corp
NYSE:RBLX
23B USD 8.2 -19.9 -20.9 -17.4
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.8 29 10 10.7
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
12T KRW 6.3 20.2 10.3 11.8
P/E Multiple
Earnings Growth
CN
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Average P/E: 53.3
Negative Multiple: -23.6 		N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.9
-4%
SG
Sea Ltd
NYSE:SE
226
839%
US
Electronic Arts Inc
NASDAQ:EA
31.5
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.8 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
20.2
31%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.