Shandong Yanggu Huatai Chemical Co Ltd
SZSE:300121
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.7), the stock would be worth ¥7.71 (38% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19 | ¥12.51 |
0%
|
| 3-Year Average | 11.7 | ¥7.71 |
-38%
|
| 5-Year Average | 11.6 | ¥7.64 |
-39%
|
| Industry Average | 38 | ¥25.01 |
+100%
|
| Country Average | 28.8 | ¥18.95 |
+52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥4.8B
|
/ |
Jan 2026
¥281.2m
|
= |
|
|
¥4.8B
|
/ |
Dec 2026
¥547.4m
|
= |
|
|
¥4.8B
|
/ |
Dec 2027
¥603m
|
= |
|
|
¥4.8B
|
/ |
Dec 2028
¥662.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Shandong Yanggu Huatai Chemical Co Ltd
SZSE:300121
|
5.5B CNY | 19 | 27.8 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 11.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | -84.7 | 41.8 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
523.3T IDR | -58.6 | 28.4 | |
| US |
|
Dow Inc
NYSE:DOW
|
27.7B USD | 13.6 | -10.5 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
169.8B CNY | 18.4 | 19 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
22.5B USD | 14.2 | -29.9 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
675.7B TWD | 28.4 | 149.5 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
30.6T KRW | 7 | -16.8 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
118.8B CNY | 28.7 | 161.3 | |
| IN |
|
Solar Industries India Ltd
NSE:SOLARINDS
|
1.4T INR | 58.6 | 93.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Shandong Yanggu Huatai Chemical Co Ltd
Glance View
Shandong Yanggu Huatai Chemical Co., Ltd. engages in the production, research, development, and sales of rubber additives. The company is headquartered in Liaocheng, Shandong and currently employs 1,815 full-time employees. The company went IPO on 2010-09-17. The firm primarily provides processing agents, vulcanization agents, protective additives and plastic masterbatches, such as rubber scorching resistant agent N-(cyclohexylthio) phthalimide (CTP), which are applied in the prevention of rubber scorching in storage and processing; accelerating agent N-tert-Butyl-2-benzothiazolesulfenamide (NS), which are applied in the processing of rubber products and tires, as well as plasticizer A, which are applied in peptizing of natural rubbers and synthetic rubbers. The firm distributes its products in domestic and overseas markets.
