Anhui Sunhere Pharmaceutical Excipients Co Ltd banner
A

Anhui Sunhere Pharmaceutical Excipients Co Ltd
SZSE:300452

Watchlist Manager
Anhui Sunhere Pharmaceutical Excipients Co Ltd
SZSE:300452
Watchlist
Price: 15.62 CNY -0.57% Market Closed
Market Cap: ¥3.7B

Relative Value

The Relative Value of one Anhui Sunhere Pharmaceutical Excipients Co Ltd stock under the Base Case scenario is 12.74 CNY. Compared to the current market price of 15.62 CNY, Anhui Sunhere Pharmaceutical Excipients Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.74 CNY
Overvaluation 18%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Anhui Sunhere Pharmaceutical Excipients Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Anhui Sunhere Pharmaceutical Excipients Co Ltd
SZSE:300452
3.6B CNY 3.9 28 22.5 22.5
US
Eli Lilly and Co
NYSE:LLY
957.3B USD 14.8 46.6 31.5 33.5
US
Johnson & Johnson
NYSE:JNJ
589.5B USD 6.3 22 15.3 18.8
CH
Roche Holding AG
SIX:ROG
291.4B CHF 4.8 31 13.1 15.3
UK
AstraZeneca PLC
LSE:AZN
238.7B GBP 5.5 31.6 17.4 24.5
CH
Novartis AG
SIX:NOVN
243.9B CHF 5.5 22.3 13.8 17.7
US
Merck & Co Inc
NYSE:MRK
301.1B USD 4.6 16.5 10.3 12
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.7 11.4
US
Pfizer Inc
NYSE:PFE
153.7B USD 2.4 19.6 7.3 9.8
UK
GSK plc
XETRA:GS71
105.9B EUR 2.8 16.1 8.1 11.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Anhui Sunhere Pharmaceutical Excipients Co Ltd
SZSE:300452
Average EV/EBITDA: 43.8
22.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.5
18%
1.7
US
Johnson & Johnson
NYSE:JNJ
15.3
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.4
11%
1.6
CH
Novartis AG
SIX:NOVN
13.8
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
UK
GSK plc
XETRA:GS71
8.1
2%
4.1