First Time Loading...
O

Omnijoi Media Corp
SZSE:300528

Watchlist Manager
Omnijoi Media Corp
SZSE:300528
Watchlist
Price: 7.42 CNY 3.49% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Omnijoi Media Corp. engages in the production and distribution of television drama series; and film industry chain business. [ Read More ]

The intrinsic value of one Omnijoi Media Corp stock under the Base Case scenario is 10.51 CNY. Compared to the current market price of 7.42 CNY, Omnijoi Media Corp is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
10.51 CNY
Undervaluation 29%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Omnijoi Media Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Omnijoi Media Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Omnijoi Media Corp

Provide an overview of the primary business activities
of Omnijoi Media Corp.

What unique competitive advantages
does Omnijoi Media Corp hold over its rivals?

What risks and challenges
does Omnijoi Media Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Omnijoi Media Corp.

Provide P/S
for Omnijoi Media Corp.

Provide P/E
for Omnijoi Media Corp.

Provide P/OCF
for Omnijoi Media Corp.

Provide P/FCFE
for Omnijoi Media Corp.

Provide P/B
for Omnijoi Media Corp.

Provide EV/S
for Omnijoi Media Corp.

Provide EV/GP
for Omnijoi Media Corp.

Provide EV/EBITDA
for Omnijoi Media Corp.

Provide EV/EBIT
for Omnijoi Media Corp.

Provide EV/OCF
for Omnijoi Media Corp.

Provide EV/FCFF
for Omnijoi Media Corp.

Provide EV/IC
for Omnijoi Media Corp.

Show me price targets
for Omnijoi Media Corp made by professional analysts.

What are the Revenue projections
for Omnijoi Media Corp?

How accurate were the past Revenue estimates
for Omnijoi Media Corp?

What are the Net Income projections
for Omnijoi Media Corp?

How accurate were the past Net Income estimates
for Omnijoi Media Corp?

What are the EPS projections
for Omnijoi Media Corp?

How accurate were the past EPS estimates
for Omnijoi Media Corp?

What are the EBIT projections
for Omnijoi Media Corp?

How accurate were the past EBIT estimates
for Omnijoi Media Corp?

Compare the revenue forecasts
for Omnijoi Media Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Omnijoi Media Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Omnijoi Media Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Omnijoi Media Corp compared to its peers.

Compare the P/E ratios
of Omnijoi Media Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Omnijoi Media Corp with its peers.

Analyze the financial leverage
of Omnijoi Media Corp compared to its main competitors.

Show all profitability ratios
for Omnijoi Media Corp.

Provide ROE
for Omnijoi Media Corp.

Provide ROA
for Omnijoi Media Corp.

Provide ROIC
for Omnijoi Media Corp.

Provide ROCE
for Omnijoi Media Corp.

Provide Gross Margin
for Omnijoi Media Corp.

Provide Operating Margin
for Omnijoi Media Corp.

Provide Net Margin
for Omnijoi Media Corp.

Provide FCF Margin
for Omnijoi Media Corp.

Show all solvency ratios
for Omnijoi Media Corp.

Provide D/E Ratio
for Omnijoi Media Corp.

Provide D/A Ratio
for Omnijoi Media Corp.

Provide Interest Coverage Ratio
for Omnijoi Media Corp.

Provide Altman Z-Score Ratio
for Omnijoi Media Corp.

Provide Quick Ratio
for Omnijoi Media Corp.

Provide Current Ratio
for Omnijoi Media Corp.

Provide Cash Ratio
for Omnijoi Media Corp.

What is the historical Revenue growth
over the last 5 years for Omnijoi Media Corp?

What is the historical Net Income growth
over the last 5 years for Omnijoi Media Corp?

What is the current Free Cash Flow
of Omnijoi Media Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Omnijoi Media Corp.

Financials

Balance Sheet Decomposition
Omnijoi Media Corp

Current Assets 1.1B
Cash & Short-Term Investments 346.2m
Receivables 260.4m
Other Current Assets 471m
Non-Current Assets 1.7B
Long-Term Investments 105.8m
PP&E 1.4B
Intangibles 9.8m
Other Non-Current Assets 146.2m
Current Liabilities 1.3B
Accounts Payable 208.1m
Accrued Liabilities 203.8m
Short-Term Debt 203.3m
Other Current Liabilities 720.4m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities -36.8m
Efficiency

Earnings Waterfall
Omnijoi Media Corp

Revenue
921.4m CNY
Cost of Revenue
-432.5m CNY
Gross Profit
488.9m CNY
Operating Expenses
-558.4m CNY
Operating Income
-69.5m CNY
Other Expenses
-70.5m CNY
Net Income
-140m CNY

Free Cash Flow Analysis
Omnijoi Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Omnijoi Media Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive 1-Year Revenue Growth
32/100
Profitability
Score

Omnijoi Media Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Omnijoi Media Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
31/100
Solvency
Score

Omnijoi Media Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Omnijoi Media Corp

Wall Street analysts forecast Omnijoi Media Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Omnijoi Media Corp is 15.48 CNY .

Lowest
Price Target
Not Available
Average
Price Target
15.48 CNY
109% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Omnijoi Media Corp

1M 1M
-10%
6M 6M
-22%
1Y 1Y
-10%
3Y 3Y
+17%
5Y 5Y
-10%
10Y 10Y
-6%
Annual Price Range
7.42
52w Low
6.26
52w High
14.97
Price Metrics
Average Annual Return 0.76%
Standard Deviation of Annual Returns 15.01%
Max Drawdown -58%
Shares Statistics
Market Capitalization 2.8B CNY
Shares Outstanding 372 646 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Omnijoi Media Corp

Country

China

Industry

Media

Market Cap

2.8B CNY

Dividend Yield

0%

Description

Omnijoi Media Corp. engages in the production and distribution of television drama series; and film industry chain business. The company is headquartered in Nanjing, Jiangsu and currently employs 1,384 full-time employees. The company went IPO on 2016-08-08. The firm produces and distributes a range of TV series, including Black Coal, Thin Ice, The Frontier of Love, as well as In the Spring. The movies published by this Company include The Bravest, The Captain and Party of Southern Railway Station. The firm is also involved in asset leasing, advertising and other businesses, such as the sale of derivatives and online ticketing.

Contact

JIANGSU
Nanjing
Block 28, No. 8, Yuanhua Road, Qixia District
+862583188552
http://www.omnijoi.com/

IPO

2016-08-08

Employees

1 384

Officers

Vice Chairman & GM
Mr. Shu Yang
Deputy GM & Director
Mr. Qingfeng Meng
Deputy General Manager and Secretary of Board of Directors
Mr. Ye Jun Lai
Chief Financial Officer
Ms. Li Li Ma

See Also

Discover More
What is the Intrinsic Value of one Omnijoi Media Corp stock?

The intrinsic value of one Omnijoi Media Corp stock under the Base Case scenario is 10.51 CNY.

Is Omnijoi Media Corp stock undervalued or overvalued?

Compared to the current market price of 7.42 CNY, Omnijoi Media Corp is Undervalued by 29%.