Omnijoi Media Corp Relative Valuation - Omnijoi Media Corp - Alpha Spread
O

Omnijoi Media Corp
SZSE:300528

Watchlist Manager
Omnijoi Media Corp
SZSE:300528
Watchlist
Price: 7.67 CNY -5.66% Market Closed
Market Cap: 2.9B CNY
Have any thoughts about
Omnijoi Media Corp?
Write Note

Relative Value

The Relative Value of one Omnijoi Media Corp stock under the Base Case scenario is 5.91 CNY. Compared to the current market price of 7.67 CNY, Omnijoi Media Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.91 CNY
Overvaluation 23%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
30
Median 3Y
3
Median 5Y
2.8
Industry
1.5
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-11.3
Industry
17.9
vs History
49
vs Industry
43
Median 3Y
11.1
Median 5Y
10.9
Industry
11.5
vs History
46
vs Industry
35
Median 3Y
11.1
Median 5Y
11.1
Industry
15.9
vs History
36
vs Industry
18
Median 3Y
5.2
Median 5Y
3.9
Industry
1.7
vs History
39
vs Industry
24
Median 3Y
3.8
Median 5Y
3.5
Industry
1.6
vs History
vs Industry
2
Median 3Y
7.3
Median 5Y
6.5
Industry
3.4
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-19.8
Industry
9
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-19.8
Industry
12.4
vs History
44
vs Industry
36
Median 3Y
15.3
Median 5Y
12.3
Industry
10.8
vs History
39
vs Industry
33
Median 3Y
13.8
Median 5Y
14
Industry
14.1
vs History
12
vs Industry
32
Median 3Y
1.8
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Omnijoi Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Omnijoi Media Corp
SZSE:300528
2.9B CNY 2.8 -71.1 -90.7 -90.7
US
Netflix Inc
NASDAQ:NFLX
310.2B USD 8.5 43.7 13.3 36.5
JP
Amana inc
TSE:2402
1.8B JPY 0.1 -0.6 -9.9 -6.4
US
Incapta Inc
OTC:INCT
3.8m USD 1 139.1 -1.8 -1.6 -1.6
US
Walt Disney Co
NYSE:DIS
174.9B USD 1.9 36.6 12.7 18.5
LU
Spotify Technology SA
NYSE:SPOT
75B USD 4.7 147.2 124.5 166.2
NL
Universal Music Group NV
VSE:UMG
43.3B EUR 3.8 28 28.5 28.5
US
Live Nation Entertainment Inc
NYSE:LYV
26.4B USD 1.1 103.4 14.2 20.3
CN
Tencent Music Entertainment Group
NYSE:TME
21.3B USD 5.5 27 24.6 24.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
18.4B USD 0.5 -1.6 2.4 -219.9
FR
Bollore SE
PAR:BOL
16.8B EUR 0.9 4.3 7.9 25.4
P/E Multiple
Earnings Growth
CN
O
Omnijoi Media Corp
SZSE:300528
Average P/E: 55.7
Negative Multiple: -71.1
N/A
US
Netflix Inc
NASDAQ:NFLX
43.7
122%
JP
Amana inc
TSE:2402
Negative Multiple: -0.6 N/A
US
Incapta Inc
OTC:INCT
Negative Multiple: -1.8 N/A
US
Walt Disney Co
NYSE:DIS
36.6
355%
LU
Spotify Technology SA
NYSE:SPOT
147.2
N/A
NL
U
Universal Music Group NV
VSE:UMG
28
72%
US
Live Nation Entertainment Inc
NYSE:LYV
103.4
116%
CN
Tencent Music Entertainment Group
NYSE:TME
27
116%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -1.6 N/A
FR
Bollore SE
PAR:BOL
4.3
106%
EV/EBIT Multiple
EBIT Growth
CN
O
Omnijoi Media Corp
SZSE:300528
Average EV/EBIT: 45.7
Negative Multiple: -90.7
N/A
US
Netflix Inc
NASDAQ:NFLX
36.5
110%
JP
Amana inc
TSE:2402
Negative Multiple: -6.4 N/A
US
Incapta Inc
OTC:INCT
Negative Multiple: -1.6 N/A
US
Walt Disney Co
NYSE:DIS
18.5
88%
LU
Spotify Technology SA
NYSE:SPOT
166.2
N/A
NL
U
Universal Music Group NV
VSE:UMG
28.5
86%
US
Live Nation Entertainment Inc
NYSE:LYV
20.3
59%
CN
Tencent Music Entertainment Group
NYSE:TME
24.6
135%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -219.9 N/A
FR
Bollore SE
PAR:BOL
25.4
200%

See Also

Discover More
Back to Top