O

Omnijoi Media Corp
SZSE:300528

Watchlist Manager
Omnijoi Media Corp
SZSE:300528
Watchlist
Price: 26.17 CNY -11.17%
Market Cap: ¥9.8B

Relative Value

The Relative Value of one Omnijoi Media Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 26.17 CNY, Omnijoi Media Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Omnijoi Media Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Omnijoi Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Omnijoi Media Corp
SZSE:300528
9.8B CNY 13.6 -77.1 -83.1 -83.1
US
Netflix Inc
NASDAQ:NFLX
337.4B USD 7.5 30.7 11.4 25.6
US
Walt Disney Co
NYSE:DIS
195.6B USD 2 16 11.9 16.6
LU
Spotify Technology SA
NYSE:SPOT
99.9B USD 5 60.3 36.5 38.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 142.8 5 56.3
NL
Universal Music Group NV
AEX:UMG
36.8B EUR 2.5 6.8 7.8 7.8
US
TKO Group Holdings Inc
NYSE:TKO
41.1B USD 9.5 179.5 30.3 43.3
US
Live Nation Entertainment Inc
NYSE:LYV
35B USD 1.4 108.8 17.9 26.4
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.6 16.5 17.5 17.5
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13 -12.4
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 53.1 14.2 19.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
O
Omnijoi Media Corp
SZSE:300528
Average EV/EBITDA: 16.9
Negative Multiple: -83.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
11.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.9
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
36.5
40%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.9
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
17.5
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -13 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.2
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
O
Omnijoi Media Corp
SZSE:300528
Average EV/EBIT: 28
Negative Multiple: -83.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
25.6
20%
1.3
US
Walt Disney Co
NYSE:DIS
16.6
17%
1
LU
Spotify Technology SA
NYSE:SPOT
38.5
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.3
59%
1
NL
Universal Music Group NV
AEX:UMG
7.8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.3
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
26.4
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
17.5
23%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19.5
18%
1.1