First Time Loading...
B

Beijing Andawell Science & Technology Co Ltd
SZSE:300719

Watchlist Manager
Beijing Andawell Science & Technology Co Ltd
SZSE:300719
Watchlist
Price: 21.2 CNY -6.32%
Updated: Apr 29, 2024

Intrinsic Value

Beijing Andawell Science & Technology Co., Ltd. engages in the provision of airborne equipment development, airborne equipment maintenance, testing equipment development, aircraft retrofit and aviatio... [ Read More ]

The intrinsic value of one Beijing Andawell Science & Technology Co Ltd stock under the Base Case scenario is 7.88 CNY. Compared to the current market price of 21.2 CNY, Beijing Andawell Science & Technology Co Ltd is Overvalued by 63%.

Key Points:
Intrinsic Value
Base Case
7.88 CNY
Overvaluation 63%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Andawell Science & Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beijing Andawell Science & Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beijing Andawell Science & Technology Co Ltd

Provide an overview of the primary business activities
of Beijing Andawell Science & Technology Co Ltd.

What unique competitive advantages
does Beijing Andawell Science & Technology Co Ltd hold over its rivals?

What risks and challenges
does Beijing Andawell Science & Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Andawell Science & Technology Co Ltd.

Provide P/S
for Beijing Andawell Science & Technology Co Ltd.

Provide P/E
for Beijing Andawell Science & Technology Co Ltd.

Provide P/OCF
for Beijing Andawell Science & Technology Co Ltd.

Provide P/FCFE
for Beijing Andawell Science & Technology Co Ltd.

Provide P/B
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/S
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/GP
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/EBITDA
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/EBIT
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/OCF
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/FCFF
for Beijing Andawell Science & Technology Co Ltd.

Provide EV/IC
for Beijing Andawell Science & Technology Co Ltd.

Show me price targets
for Beijing Andawell Science & Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Andawell Science & Technology Co Ltd?

How accurate were the past Revenue estimates
for Beijing Andawell Science & Technology Co Ltd?

What are the Net Income projections
for Beijing Andawell Science & Technology Co Ltd?

How accurate were the past Net Income estimates
for Beijing Andawell Science & Technology Co Ltd?

What are the EPS projections
for Beijing Andawell Science & Technology Co Ltd?

How accurate were the past EPS estimates
for Beijing Andawell Science & Technology Co Ltd?

What are the EBIT projections
for Beijing Andawell Science & Technology Co Ltd?

How accurate were the past EBIT estimates
for Beijing Andawell Science & Technology Co Ltd?

Compare the revenue forecasts
for Beijing Andawell Science & Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Andawell Science & Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Andawell Science & Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Andawell Science & Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Andawell Science & Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Andawell Science & Technology Co Ltd with its peers.

Analyze the financial leverage
of Beijing Andawell Science & Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Andawell Science & Technology Co Ltd.

Provide ROE
for Beijing Andawell Science & Technology Co Ltd.

Provide ROA
for Beijing Andawell Science & Technology Co Ltd.

Provide ROIC
for Beijing Andawell Science & Technology Co Ltd.

Provide ROCE
for Beijing Andawell Science & Technology Co Ltd.

Provide Gross Margin
for Beijing Andawell Science & Technology Co Ltd.

Provide Operating Margin
for Beijing Andawell Science & Technology Co Ltd.

Provide Net Margin
for Beijing Andawell Science & Technology Co Ltd.

Provide FCF Margin
for Beijing Andawell Science & Technology Co Ltd.

Show all solvency ratios
for Beijing Andawell Science & Technology Co Ltd.

Provide D/E Ratio
for Beijing Andawell Science & Technology Co Ltd.

Provide D/A Ratio
for Beijing Andawell Science & Technology Co Ltd.

Provide Interest Coverage Ratio
for Beijing Andawell Science & Technology Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Andawell Science & Technology Co Ltd.

Provide Quick Ratio
for Beijing Andawell Science & Technology Co Ltd.

Provide Current Ratio
for Beijing Andawell Science & Technology Co Ltd.

Provide Cash Ratio
for Beijing Andawell Science & Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Andawell Science & Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Andawell Science & Technology Co Ltd?

What is the current Free Cash Flow
of Beijing Andawell Science & Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Andawell Science & Technology Co Ltd.

Financials

Balance Sheet Decomposition
Beijing Andawell Science & Technology Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 182m
Receivables 663.4m
Other Current Assets 432m
Non-Current Assets 186.7m
PP&E 135.2m
Intangibles 9.7m
Other Non-Current Assets 41.8m
Current Liabilities 441.3m
Accounts Payable 170.6m
Accrued Liabilities 14.9m
Short-Term Debt 200.1m
Other Current Liabilities 55.7m
Non-Current Liabilities 25.7m
Long-Term Debt 16.4m
Other Non-Current Liabilities 9.3m
Efficiency

Earnings Waterfall
Beijing Andawell Science & Technology Co Ltd

Revenue
564.2m CNY
Cost of Revenue
-352.9m CNY
Gross Profit
211.2m CNY
Operating Expenses
-234.7m CNY
Operating Income
-23.5m CNY
Other Expenses
7.1m CNY
Net Income
-16.4m CNY

Free Cash Flow Analysis
Beijing Andawell Science & Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Andawell Science & Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Free Cash Flow
Negative 3-Years Revenue Growth
44/100
Profitability
Score

Beijing Andawell Science & Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Andawell Science & Technology Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Beijing Andawell Science & Technology Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Andawell Science & Technology Co Ltd

Wall Street analysts forecast Beijing Andawell Science & Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Andawell Science & Technology Co Ltd is 13 CNY .

Lowest
Price Target
Not Available
Average
Price Target
13 CNY
39% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beijing Andawell Science & Technology Co Ltd

1M 1M
+51%
6M 6M
+62%
1Y 1Y
+75%
3Y 3Y
+75%
5Y 5Y
+108%
10Y 10Y
+92%
Annual Price Range
21.2
52w Low
7.75
52w High
23.16
Price Metrics
Average Annual Return 9.26%
Standard Deviation of Annual Returns 38.54%
Max Drawdown -73%
Shares Statistics
Market Capitalization 5.4B CNY
Shares Outstanding 255 226 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beijing Andawell Science & Technology Co Ltd

Country

China

Industry

Aerospace & Defense

Market Cap

5.4B CNY

Dividend Yield

0%

Description

Beijing Andawell Science & Technology Co., Ltd. engages in the provision of airborne equipment development, airborne equipment maintenance, testing equipment development, aircraft retrofit and aviation material trade comprehensive services. The company is headquartered in Beijing, Beijing and currently employs 644 full-time employees. The company went IPO on 2017-11-09. The firm operates four businesses. The aviation airborne equipment development business provides helicopters and fixed-wing aircrafts with helicopter anti-crash seats, transport aircraft seats, aviation kitchen and toilet systems, bulletproof armor and other products. The aviation maintenance business is involved in provision of aviation airborne equipment maintenance and aircraft modification, including computer maintenance and communication system maintenance. The measurement and control equipment development business provides in-situ detection equipment and automatic test systems. The information technology development business focuses on serving the clients in industrial sectors and civil aviation area with software products and information technology solutions, such as aviation maintenance management information systems.

Contact

BEIJING
Beijing
No. 19, Duyang North Street, Renhe District, Shunyi District
+861089401156
http://www.andawell.com/

IPO

2017-11-09

Employees

644

Officers

Deputy GM, Secretary & CFO
Mr. Tao Xiong
Deputy GM & Director
Mr. Yonghong Ge
Secretary of the Board
Ms. Xiaochen Du
Chairman of the Board & GM
Mr. Zian Zhao
Deputy GM, GM of Civil Aviation Business Department, GM of Civil Aviation Sales Center & Director
Mr. Leinuo Zhao

See Also

Discover More
What is the Intrinsic Value of one Beijing Andawell Science & Technology Co Ltd stock?

The intrinsic value of one Beijing Andawell Science & Technology Co Ltd stock under the Base Case scenario is 7.88 CNY.

Is Beijing Andawell Science & Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21.2 CNY, Beijing Andawell Science & Technology Co Ltd is Overvalued by 63%.