Beijing Andawell Science & Technology Co Ltd
SZSE:300719
Intrinsic Value
Beijing Andawell Science & Technology Co., Ltd. engages in the provision of airborne equipment development, airborne equipment maintenance, testing equipment development, aircraft retrofit and aviatio... [ Read More ]
The intrinsic value of one Beijing Andawell Science & Technology Co Ltd stock under the Base Case scenario is 7.88 CNY. Compared to the current market price of 21.2 CNY, Beijing Andawell Science & Technology Co Ltd is Overvalued by 63%.
Valuation Backtest
Beijing Andawell Science & Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Andawell Science & Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Andawell Science & Technology Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 182m |
Receivables | 663.4m |
Other Current Assets | 432m |
Non-Current Assets | 186.7m |
PP&E | 135.2m |
Intangibles | 9.7m |
Other Non-Current Assets | 41.8m |
Current Liabilities | 441.3m |
Accounts Payable | 170.6m |
Accrued Liabilities | 14.9m |
Short-Term Debt | 200.1m |
Other Current Liabilities | 55.7m |
Non-Current Liabilities | 25.7m |
Long-Term Debt | 16.4m |
Other Non-Current Liabilities | 9.3m |
Earnings Waterfall
Beijing Andawell Science & Technology Co Ltd
Revenue
|
564.2m
CNY
|
Cost of Revenue
|
-352.9m
CNY
|
Gross Profit
|
211.2m
CNY
|
Operating Expenses
|
-234.7m
CNY
|
Operating Income
|
-23.5m
CNY
|
Other Expenses
|
7.1m
CNY
|
Net Income
|
-16.4m
CNY
|
Free Cash Flow Analysis
Beijing Andawell Science & Technology Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Andawell Science & Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Andawell Science & Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Andawell Science & Technology Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Andawell Science & Technology Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Andawell Science & Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Andawell Science & Technology Co Ltd is 13 CNY .
Shareholder Return
Price
Beijing Andawell Science & Technology Co Ltd
Average Annual Return | 9.26% |
Standard Deviation of Annual Returns | 38.54% |
Max Drawdown | -73% |
Market Capitalization | 5.4B CNY |
Shares Outstanding | 255 226 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Andawell Science & Technology Co., Ltd. engages in the provision of airborne equipment development, airborne equipment maintenance, testing equipment development, aircraft retrofit and aviation material trade comprehensive services. The company is headquartered in Beijing, Beijing and currently employs 644 full-time employees. The company went IPO on 2017-11-09. The firm operates four businesses. The aviation airborne equipment development business provides helicopters and fixed-wing aircrafts with helicopter anti-crash seats, transport aircraft seats, aviation kitchen and toilet systems, bulletproof armor and other products. The aviation maintenance business is involved in provision of aviation airborne equipment maintenance and aircraft modification, including computer maintenance and communication system maintenance. The measurement and control equipment development business provides in-situ detection equipment and automatic test systems. The information technology development business focuses on serving the clients in industrial sectors and civil aviation area with software products and information technology solutions, such as aviation maintenance management information systems.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Andawell Science & Technology Co Ltd stock under the Base Case scenario is 7.88 CNY.
Compared to the current market price of 21.2 CNY, Beijing Andawell Science & Technology Co Ltd is Overvalued by 63%.