Beijing Andawell Science & Technology Co Ltd Income Statement - Beijing Andawell Science & Technology Co Ltd - Alpha Spread
B

Beijing Andawell Science & Technology Co Ltd
SZSE:300719

Watchlist Manager
Beijing Andawell Science & Technology Co Ltd
SZSE:300719
Watchlist
Price: 22.88 CNY 19.98% Market Closed
Market Cap: 5.8B CNY
Have any thoughts about
Beijing Andawell Science & Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Andawell Science & Technology Co Ltd

Revenue
862m CNY
Cost of Revenue
-459.6m CNY
Gross Profit
402.4m CNY
Operating Expenses
-254.3m CNY
Operating Income
148.1m CNY
Other Expenses
-16.8m CNY
Net Income
131.3m CNY

Income Statement
Beijing Andawell Science & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
403
N/A
427
+6%
440
+3%
436
-1%
474
+9%
447
-6%
499
+12%
509
+2%
515
+1%
586
+14%
552
-6%
542
-2%
594
+10%
570
-4%
610
+7%
635
+4%
558
-12%
535
-4%
475
-11%
459
-3%
501
+9%
487
-3%
413
-15%
451
+9%
457
+1%
564
+23%
851
+51%
848
0%
862
+2%
Gross Profit
Cost of Revenue
(183)
(190)
(209)
(206)
(216)
(211)
(249)
(258)
(256)
(284)
(256)
(251)
(294)
(291)
(304)
(321)
(280)
(260)
(257)
(246)
(255)
(263)
(253)
(279)
(301)
(353)
(471)
(462)
(460)
Gross Profit
220
N/A
237
+8%
231
-2%
230
0%
259
+12%
236
-9%
251
+6%
251
+0%
259
+3%
303
+17%
296
-2%
291
-2%
301
+3%
279
-7%
306
+9%
314
+3%
278
-11%
275
-1%
219
-20%
213
-2%
246
+15%
224
-9%
160
-29%
172
+8%
156
-10%
211
+36%
380
+80%
386
+2%
402
+4%
Operating Income
Operating Expenses
(131)
(130)
(125)
(131)
(150)
(164)
(199)
(200)
(201)
(193)
(213)
(208)
(180)
(192)
(195)
(193)
(222)
(221)
(210)
(217)
(221)
(212)
(221)
(217)
(221)
(235)
(252)
(253)
(254)
Selling, General & Administrative
(131)
(133)
(114)
(117)
(132)
(150)
(150)
(143)
(139)
(126)
(160)
(157)
(147)
(144)
(147)
(154)
(159)
(158)
(141)
(150)
(153)
(161)
(160)
(173)
(179)
(180)
(186)
(187)
(185)
Research & Development
0
0
(39)
0
0
(54)
(58)
(49)
(62)
(62)
(68)
(72)
(74)
(78)
(82)
(85)
(85)
(85)
(68)
(70)
(70)
(69)
(68)
(68)
(65)
(65)
(66)
(69)
(71)
Depreciation & Amortization
0
0
(6)
0
0
0
(6)
0
0
0
(8)
0
0
0
(8)
0
0
0
(13)
0
0
0
(13)
0
0
0
(11)
0
0
Other Operating Expenses
0
4
34
(14)
(19)
40
14
(8)
0
(5)
23
21
41
29
42
47
22
22
13
3
3
18
21
24
24
10
11
3
2
Operating Income
90
N/A
107
+20%
106
-1%
99
-6%
108
+9%
71
-34%
51
-28%
51
0%
58
+12%
110
+90%
83
-25%
83
+0%
121
+45%
87
-28%
111
+28%
121
+9%
56
-53%
53
-5%
9
-84%
(3)
N/A
25
N/A
12
-53%
(61)
N/A
(45)
+27%
(65)
-46%
(24)
+64%
127
N/A
133
+4%
148
+12%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(3)
(1)
2
4
6
5
4
3
0
(2)
(4)
(7)
(6)
(6)
(6)
(3)
(4)
(4)
(3)
(3)
(1)
(2)
(2)
(2)
(2)
(3)
(4)
Non-Reccuring Items
0
0
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
0
0
Total Other Income
16
5
1
(2)
0
(1)
3
3
3
3
(1)
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
Pre-Tax Income
101
N/A
107
+6%
103
-4%
97
-5%
110
+13%
74
-32%
61
-18%
59
-3%
64
+8%
115
+80%
83
-28%
79
-4%
116
+46%
78
-32%
103
+32%
115
+12%
50
-56%
50
-1%
4
-91%
(7)
N/A
21
N/A
8
-61%
(63)
N/A
(47)
+25%
(67)
-43%
(26)
+61%
125
N/A
129
+3%
144
+11%
Net Income
Tax Provision
(14)
(15)
(13)
(13)
(14)
(12)
(6)
(5)
(5)
(9)
(9)
(7)
(13)
(6)
(8)
(9)
1
2
6
7
3
5
17
14
16
10
(11)
(11)
(13)
Income from Continuing Operations
87
93
90
84
96
63
55
55
59
106
73
72
103
72
96
106
52
52
10
(1)
25
14
(46)
(33)
(51)
(17)
113
118
131
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Net Income (Common)
87
N/A
93
+6%
90
-3%
84
-6%
96
+14%
63
-35%
55
-12%
55
-2%
59
+8%
106
+80%
73
-31%
72
-2%
103
+43%
72
-30%
96
+33%
106
+11%
52
-51%
52
0%
10
-80%
(1)
N/A
25
N/A
14
-45%
(46)
N/A
(33)
+29%
(51)
-57%
(16)
+68%
113
N/A
118
+4%
131
+11%
EPS (Diluted)
0.46
N/A
0.49
+7%
0.46
-6%
0.33
-28%
0.37
+12%
0.24
-35%
0.22
-8%
0.22
N/A
0.24
+9%
0.43
+79%
0.29
-33%
0.28
-3%
0.4
+43%
0.28
-30%
0.38
+36%
0.42
+11%
0.21
-50%
0.2
-5%
0.04
-80%
0
N/A
0.1
N/A
0.05
-50%
-0.18
N/A
-0.13
+28%
-0.2
-54%
-0.06
+70%
0.44
N/A
0.46
+5%
0.51
+11%

See Also

Discover More