Shandong Dongyue Organosilicon Materials Co Ltd Relative Valuation - Shandong Dongyue Organosilicon Materials Co Ltd

Watchlist Manager

Watchlist

Price: 12.01 CNY -4.46% Market Closed

Market Cap: ¥14.4B

Relative Value

The Relative Value of one Shandong Dongyue Organosilicon Materials Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 12.01 CNY, Shandong Dongyue Organosilicon Materials Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shandong Dongyue Organosilicon Materials Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821	14.4B CNY	3.5	-497.4	-3 317.2	-3 317.2
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	-33.9	11.5	68.3
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US		Dow Inc NYSE:DOW	26.3B USD	0.7	-10	13.1	165.6
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	443.3T IDR	4.7	14.9	111.1	111.1
UK		LyondellBasell Industries NV NYSE:LYB	23.6B USD	0.8	-31.4	14.7	39.2
CN		Hengli Petrochemical Co Ltd SSE:600346	161.6B CNY	0.7	23.2	20.8	20.8
TW		Nan Ya Plastics Corp TWSE:1303	638.4B TWD	2.5	141.3	27	191
KR		LG Chem Ltd KRX:051910	24.1T KRW	0.5	-16.4	6.3	30.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	110.3B CNY	0.4	149.8	28.6	28.6
CN		Zhejiang Juhua Co Ltd SSE:600160	104.5B CNY	3.9	26.5	20.8	20.8

				Revenue Growth	P/S to Growth
CN	S	Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821	Average P/S: 2.5 3.5	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	-1%	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US		Dow Inc NYSE:DOW	0.7	2%	0.3
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.7	57%	0.1
UK		LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN		Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	2.5	9%	0.3
KR		LG Chem Ltd KRX:051910	0.5	6%	0.1
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
CN		Zhejiang Juhua Co Ltd SSE:600160	3.9	13%	0.3

				Earnings Growth	PEG
CN	S	Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821	Average P/E: 63.6 Negative Multiple: -497.4	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -33.9	71%	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US		Dow Inc NYSE:DOW	Negative Multiple: -10	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.9	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -31.4	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	23.2	17%	1.4
TW		Nan Ya Plastics Corp TWSE:1303	141.3	99%	1.4
KR		LG Chem Ltd KRX:051910	Negative Multiple: -16.4	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	149.8	82%	1.8
CN		Zhejiang Juhua Co Ltd SSE:600160	26.5	46%	0.6

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821	Average EV/EBITDA: 44.3 Negative Multiple: -3 317.2	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.5	10%	1.2
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	13.1	19%	0.7
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	14.7	20%	0.7
CN		Hengli Petrochemical Co Ltd SSE:600346	20.8	32%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	27	23%	1.2
KR		LG Chem Ltd KRX:051910	6.3	27%	0.2
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	28.6	70%	0.4
CN		Zhejiang Juhua Co Ltd SSE:600160	20.8	63%	0.3

				EBIT Growth	EV/EBIT to Growth
CN	S	Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821	Average EV/EBIT: 86.5 Negative Multiple: -3 317.2	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	68.3	27%	2.5
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	165.6	109%	1.5
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	39.2	43%	0.9
CN		Hengli Petrochemical Co Ltd SSE:600346	20.8	14%	1.5
TW		Nan Ya Plastics Corp TWSE:1303	191	88%	2.2
KR		LG Chem Ltd KRX:051910	30.3	77%	0.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	28.6	20%	1.4
CN		Zhejiang Juhua Co Ltd SSE:600160	20.8	35%	0.6

Shandong Dongyue Organosilicon Materials Co Ltd
SZSE:300821

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shandong Dongyue Organosilicon Materials Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shandong Dongyue Organosilicon Materials Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong Dongyue Organosilicon Materials Co Ltd
SZSE:300821

Competitors Multiples
Shandong Dongyue Organosilicon Materials Co Ltd Competitors