Rastar Environmental Protection Materials Co Ltd Relative Valuation - Rastar Environmental Protection Materials Co Ltd

Watchlist Manager

Watchlist

Price: 25.55 CNY -1.01% Market Closed

Market Cap: ¥4.9B

Relative Value

The Relative Value of one Rastar Environmental Protection Materials Co Ltd stock under the Base Case scenario is 11.55 CNY. Compared to the current market price of 25.55 CNY, Rastar Environmental Protection Materials Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 55%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	R	Rastar Environmental Protection Materials Co Ltd SZSE:300834	4.9B CNY	3.5	75.3	399.9	399.9
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	-33.9	11.5	68.3
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	592.6T IDR	6.3	20	147.8	147.8
CN		Hengli Petrochemical Co Ltd SSE:600346	178B CNY	0.8	25.6	22.1	22.1
TW		Nan Ya Plastics Corp TWSE:1303	728B TWD	2.8	-6 691.1	32.1	372.1
KR		LG Chem Ltd KRX:051910	32.7T KRW	0.7	-22.1	7.6	36.5
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	146.2B CNY	0.5	198.5	32.6	32.6
US		Dow Inc NYSE:DOW	22B USD	0.6	-8.4	11.7	148.1
UK		LyondellBasell Industries NV NYSE:LYB	18.5B USD	0.6	-15.3	10.7	23.2
KR		Ecopro Co Ltd KOSDAQ:086520	24.8T KRW	7.4	-1 233.1	402.2	402.2

				Revenue Growth	P/S to Growth
CN	R	Rastar Environmental Protection Materials Co Ltd SZSE:300834	Average P/S: 3 3.5	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	-1%	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	6.3	57%	0.1
CN		Hengli Petrochemical Co Ltd SSE:600346	0.8	1%	0.8
TW		Nan Ya Plastics Corp TWSE:1303	2.8	6%	0.5
KR		LG Chem Ltd KRX:051910	0.7	6%	0.1
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.5	1%	0.5
US		Dow Inc NYSE:DOW	0.6	2%	0.3
UK		LyondellBasell Industries NV NYSE:LYB	0.6	-9%	N/A
KR		Ecopro Co Ltd KOSDAQ:086520	7.4	34%	0.2

				Earnings Growth	PEG
CN	R	Rastar Environmental Protection Materials Co Ltd SZSE:300834	Average P/E: 69 75.3	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -33.9	70%	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	20	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	25.6	15%	1.7
TW		Nan Ya Plastics Corp TWSE:1303	Negative Multiple: -6 691.1	116%	N/A
KR		LG Chem Ltd KRX:051910	Negative Multiple: -22.1	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	198.5	82%	2.4
US		Dow Inc NYSE:DOW	Negative Multiple: -8.4	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -15.3	-3%	N/A
KR		Ecopro Co Ltd KOSDAQ:086520	Negative Multiple: -1 233.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	R	Rastar Environmental Protection Materials Co Ltd SZSE:300834	Average EV/EBITDA: 115.2 399.9	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.5	10%	1.2
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	147.8	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	22.1	32%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	32.1	25%	1.3
KR		LG Chem Ltd KRX:051910	7.6	30%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	32.6	70%	0.5
US		Dow Inc NYSE:DOW	11.7	25%	0.5
UK		LyondellBasell Industries NV NYSE:LYB	10.7	-6%	N/A
KR		Ecopro Co Ltd KOSDAQ:086520	402.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN	R	Rastar Environmental Protection Materials Co Ltd SZSE:300834	Average EV/EBIT: 167.5 399.9	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	68.3	28%	2.4
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	147.8	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	22.1	10%	2.2
TW		Nan Ya Plastics Corp TWSE:1303	372.1	231%	1.6
KR		LG Chem Ltd KRX:051910	36.5	85%	0.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	32.6	21%	1.6
US		Dow Inc NYSE:DOW	148.1	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	23.2	-8%	N/A
KR		Ecopro Co Ltd KOSDAQ:086520	402.2	N/A	N/A

Rastar Environmental Protection Materials Co Ltd
SZSE:300834

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Rastar Environmental Protection Materials Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Rastar Environmental Protection Materials Co Ltd SZSE:300834

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Rastar Environmental Protection Materials Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Rastar Environmental Protection Materials Co Ltd
SZSE:300834

Competitors Multiples
Rastar Environmental Protection Materials Co Ltd Competitors