Mclon Jewellery Co Ltd
SZSE:300945

Watchlist Manager
Mclon Jewellery Co Ltd Logo
Mclon Jewellery Co Ltd
SZSE:300945
Watchlist
Price: 18.4 CNY -0.59% Market Closed
Market Cap: ¥4.8B

Relative Value

The Relative Value of one Mclon Jewellery Co Ltd stock under the Base Case scenario is 14.41 CNY. Compared to the current market price of 18.4 CNY, Mclon Jewellery Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.41 CNY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mclon Jewellery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mclon Jewellery Co Ltd
SZSE:300945
4.8B CNY 1.7 39.8 27.7 27.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
263.7B EUR 3.2 24 11 15.9
FR
Hermes International SCA
PAR:RMS
213.8B EUR 13.6 47.6 27.7 31.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
107.9B EUR 3.8 46.6 17.5 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
93B CHF 4.6 24.5 20.9 20.9
FR
Christian Dior SE
PAR:CDI
90.7B EUR 1.1 20 4.3 6.3
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 4.9 78.3 49 54
FR
Kering SA
PAR:KER
33.8B EUR 2.3 469.2 12.2 27.4
DE
Adidas AG
XETRA:ADS
27.8B EUR 1.1 23 9.7 15.6
US
Tapestry Inc
NYSE:TPR
30.9B USD 4.1 59.2 18.3 20
P/E Multiple
Earnings Growth PEG
CN
Mclon Jewellery Co Ltd
SZSE:300945
Average P/E: 83.2
39.8
29%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24
19%
1.3
FR
Hermes International SCA
PAR:RMS
47.6
8%
5.9
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
46.6
26%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.5
17%
1.4
FR
Christian Dior SE
PAR:CDI
20
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
78.3
29%
2.7
FR
Kering SA
PAR:KER
469.2
205%
2.3
DE
Adidas AG
XETRA:ADS
23
44%
0.5
US
Tapestry Inc
NYSE:TPR
59.2
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Mclon Jewellery Co Ltd
SZSE:300945
Average EV/EBITDA: 19.8
27.7
40%
0.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.7
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.5
14%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.9
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49
25%
2
FR
Kering SA
PAR:KER
12.2
17%
0.7
DE
Adidas AG
XETRA:ADS
9.7
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.3
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Mclon Jewellery Co Ltd
SZSE:300945
Average EV/EBIT: 25.3
27.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.9
7%
2.3
FR
Hermes International SCA
PAR:RMS
31.7
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.7
25%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.9
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54
26%
2.1
FR
Kering SA
PAR:KER
27.4
31%
0.9
DE
Adidas AG
XETRA:ADS
15.6
35%
0.4
US
Tapestry Inc
NYSE:TPR
20
9%
2.2