ShuYu Civilian Pharmacy Corp Ltd Relative Valuation - ShuYu Civilian Pharmacy Corp Ltd

Watchlist Manager

Watchlist

Price: 15.39 CNY -2.59% Market Closed

Market Cap: ¥6.2B

	ShuYu Civilian Pharmacy Corp Ltd SZSE:301017	CN
G	Gullewa Ltd ASX:GUL	AU
	Sandhar Technologies Ltd NSE:SANDHAR	IN
	Karora Resources Inc TSX:KRR	CA

Multiples-Based Value

The Multiples-Based Value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 15.39 CNY, ShuYu Civilian Pharmacy Corp Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ShuYu Civilian Pharmacy Corp Ltd Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		ShuYu Civilian Pharmacy Corp Ltd SZSE:301017	6.2B CNY	0.6	-93.2	-136	-136
ZA	C	Clicks Group Ltd JSE:CLS	70.9B ZAR	1.5	23.6	11.6	16.3
ZA	D	Dis-Chem Pharmacies Ltd JSE:DCP	32.1B ZAR	0.8	27.2	10.9	16.5
US		Walgreens Boots Alliance Inc NASDAQ:WBA	10.4B USD	0.1	-1.6	3	5.1
BR		Raia Drogasil SA BOVESPA:RADL3	40.9B BRL	0.9	31.6	10.1	17.8
JP		Tsuruha Holdings Inc TSE:3391	1T JPY	0.9	28.6	12.3	18.3
JP		MatsukiyoCocokara & Co TSE:3088	1T JPY	0.9	17.9	8.4	10.7
SA		Al Nahdi Medical Company SCJSC SAU:4164	16.8B SAR	1.7	20.7	10.4	19.2
CN		Yifeng Pharmacy Chain Co Ltd SSE:603939	28.4B CNY	1.2	17.3	10.1	10.1
JP		Welcia Holdings Co Ltd TSE:3141	657.7B JPY	0.5	34.3	9.1	15.3
JP	S	Sugi Holdings Co Ltd TSE:7649	650.2B JPY	0.7	15.4	9.3	13.2

				Revenue Growth	P/S to Growth
CN		ShuYu Civilian Pharmacy Corp Ltd SZSE:301017	Average P/S: 0.9 0.6	N/A	N/A
ZA	C	Clicks Group Ltd JSE:CLS	1.5	8%	0.2
ZA	D	Dis-Chem Pharmacies Ltd JSE:DCP	0.8	10%	0.1
US		Walgreens Boots Alliance Inc NASDAQ:WBA	0.1	3%	0
BR		Raia Drogasil SA BOVESPA:RADL3	0.9	15%	0.1
JP		Tsuruha Holdings Inc TSE:3391	0.9	42%	0
JP		MatsukiyoCocokara & Co TSE:3088	0.9	5%	0.2
SA		Al Nahdi Medical Company SCJSC SAU:4164	1.7	9%	0.2
CN		Yifeng Pharmacy Chain Co Ltd SSE:603939	1.2	7%	0.2
JP		Welcia Holdings Co Ltd TSE:3141	0.5	5%	0.1
JP	S	Sugi Holdings Co Ltd TSE:7649	0.7	9%	0.1

				Earnings Growth	PEG
CN		ShuYu Civilian Pharmacy Corp Ltd SZSE:301017	Average P/E: 24.1 Negative Multiple: -93.2	N/A	N/A
ZA	C	Clicks Group Ltd JSE:CLS	23.6	12%	2
ZA	D	Dis-Chem Pharmacies Ltd JSE:DCP	27.2	14%	1.9
US		Walgreens Boots Alliance Inc NASDAQ:WBA	Negative Multiple: -1.6	N/A	N/A
BR		Raia Drogasil SA BOVESPA:RADL3	31.6	27%	1.2
JP		Tsuruha Holdings Inc TSE:3391	28.6	50%	0.6
JP		MatsukiyoCocokara & Co TSE:3088	17.9	7%	2.6
SA		Al Nahdi Medical Company SCJSC SAU:4164	20.7	6%	3.4
CN		Yifeng Pharmacy Chain Co Ltd SSE:603939	17.3	14%	1.2
JP		Welcia Holdings Co Ltd TSE:3141	34.3	27%	1.3
JP	S	Sugi Holdings Co Ltd TSE:7649	15.4	16%	1

				EBITDA Growth	EV/EBITDA to Growth
CN		ShuYu Civilian Pharmacy Corp Ltd SZSE:301017	Average EV/EBITDA: 9.5 Negative Multiple: -136	N/A	N/A
ZA	C	Clicks Group Ltd JSE:CLS	11.6	10%	1.2
ZA	D	Dis-Chem Pharmacies Ltd JSE:DCP	10.9	10%	1.1
US		Walgreens Boots Alliance Inc NASDAQ:WBA	3	-7%	N/A
BR		Raia Drogasil SA BOVESPA:RADL3	10.1	N/A	N/A
JP		Tsuruha Holdings Inc TSE:3391	12.3	44%	0.3
JP		MatsukiyoCocokara & Co TSE:3088	8.4	4%	2.1
SA		Al Nahdi Medical Company SCJSC SAU:4164	10.4	9%	1.2
CN		Yifeng Pharmacy Chain Co Ltd SSE:603939	10.1	23%	0.4
JP		Welcia Holdings Co Ltd TSE:3141	9.1	5%	1.8
JP	S	Sugi Holdings Co Ltd TSE:7649	9.3	11%	0.8

				EBIT Growth	EV/EBIT to Growth
CN		ShuYu Civilian Pharmacy Corp Ltd SZSE:301017	Average EV/EBIT: 14.3 Negative Multiple: -136	N/A	N/A
ZA	C	Clicks Group Ltd JSE:CLS	16.3	11%	1.5
ZA	D	Dis-Chem Pharmacies Ltd JSE:DCP	16.5	9%	1.8
US		Walgreens Boots Alliance Inc NASDAQ:WBA	5.1	-5%	N/A
BR		Raia Drogasil SA BOVESPA:RADL3	17.8	18%	1
JP		Tsuruha Holdings Inc TSE:3391	18.3	46%	0.4
JP		MatsukiyoCocokara & Co TSE:3088	10.7	N/A	N/A
SA		Al Nahdi Medical Company SCJSC SAU:4164	19.2	9%	2.1
CN		Yifeng Pharmacy Chain Co Ltd SSE:603939	10.1	13%	0.8
JP		Welcia Holdings Co Ltd TSE:3141	15.3	N/A	N/A
JP	S	Sugi Holdings Co Ltd TSE:7649	13.2	N/A	N/A

ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
ShuYu Civilian Pharmacy Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

ShuYu Civilian Pharmacy Corp Ltd SZSE:301017

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples ShuYu Civilian Pharmacy Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017

Competitors Multiples
ShuYu Civilian Pharmacy Corp Ltd Competitors