ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017
Intrinsic Value
ShuYu Civilian Pharmacy Corp., Ltd. engages in the operation of pharmaceutical retail chain businesses. [ Read More ]
The intrinsic value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 19.95 CNY. Compared to the current market price of 12.62 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 37%.
Valuation Backtest
ShuYu Civilian Pharmacy Corp Ltd
Run backtest to discover the historical profit from buying and selling ShuYu Civilian Pharmacy Corp Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
ShuYu Civilian Pharmacy Corp Ltd
Current Assets | 5.5B |
Cash & Short-Term Investments | 930m |
Receivables | 1.5B |
Other Current Assets | 3.1B |
Non-Current Assets | 3.8B |
Long-Term Investments | 225m |
PP&E | 1.4B |
Intangibles | 1.5B |
Other Non-Current Assets | 653.7m |
Current Liabilities | 5.3B |
Accounts Payable | 1.3B |
Accrued Liabilities | 156.2m |
Short-Term Debt | 3B |
Other Current Liabilities | 788.6m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 106.1m |
Earnings Waterfall
ShuYu Civilian Pharmacy Corp Ltd
Revenue
|
9.6B
CNY
|
Cost of Revenue
|
-6.9B
CNY
|
Gross Profit
|
2.6B
CNY
|
Operating Expenses
|
-2.4B
CNY
|
Operating Income
|
241.8m
CNY
|
Other Expenses
|
-162.8m
CNY
|
Net Income
|
79m
CNY
|
Free Cash Flow Analysis
ShuYu Civilian Pharmacy Corp Ltd
Profitability Score
Profitability Due Diligence
ShuYu Civilian Pharmacy Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
ShuYu Civilian Pharmacy Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ShuYu Civilian Pharmacy Corp Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
ShuYu Civilian Pharmacy Corp Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ShuYu Civilian Pharmacy Corp Ltd
Shareholder Return
Price
ShuYu Civilian Pharmacy Corp Ltd
Average Annual Return | -20.09% |
Standard Deviation of Annual Returns | 3.08% |
Max Drawdown | -67% |
Market Capitalization | 5.1B CNY |
Shares Outstanding | 405 340 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ShuYu Civilian Pharmacy Corp., Ltd. engages in the operation of pharmaceutical retail chain businesses. The company is headquartered in Jinan, Shandong and currently employs 11,023 full-time employees. The company went IPO on 2021-07-05. The firm's main business includes the operation and sales of Chinese and western patent medicines, health foods, Chinese medicine decoction pieces and health equipment. Main customers of the Company's retail business are end consumers. The firm's direct chain stores are mainly located in Shandong Province, China.
Contact
IPO
Employees
Officers
The intrinsic value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 19.95 CNY.
Compared to the current market price of 12.62 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 37%.