First Time Loading...

ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017

Watchlist Manager
ShuYu Civilian Pharmacy Corp Ltd Logo
ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017
Watchlist
Price: 12.62 CNY -2.25% Market Closed
Updated: May 13, 2024

Intrinsic Value

ShuYu Civilian Pharmacy Corp., Ltd. engages in the operation of pharmaceutical retail chain businesses. [ Read More ]

The intrinsic value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 19.95 CNY. Compared to the current market price of 12.62 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 37%.

Key Points:
Intrinsic Value
Base Case
19.95 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ShuYu Civilian Pharmacy Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ShuYu Civilian Pharmacy Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ShuYu Civilian Pharmacy Corp Ltd

Provide an overview of the primary business activities
of ShuYu Civilian Pharmacy Corp Ltd.

What unique competitive advantages
does ShuYu Civilian Pharmacy Corp Ltd hold over its rivals?

What risks and challenges
does ShuYu Civilian Pharmacy Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/S
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/E
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/OCF
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/FCFE
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/B
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/S
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/GP
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/EBITDA
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/EBIT
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/OCF
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/FCFF
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/IC
for ShuYu Civilian Pharmacy Corp Ltd.

Compare the intrinsic valuations
of ShuYu Civilian Pharmacy Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ShuYu Civilian Pharmacy Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ShuYu Civilian Pharmacy Corp Ltd compared to its peers.

Compare the P/E ratios
of ShuYu Civilian Pharmacy Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ShuYu Civilian Pharmacy Corp Ltd with its peers.

Analyze the financial leverage
of ShuYu Civilian Pharmacy Corp Ltd compared to its main competitors.

Show all profitability ratios
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROE
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROA
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROIC
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROCE
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Gross Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Operating Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Net Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Provide FCF Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Show all solvency ratios
for ShuYu Civilian Pharmacy Corp Ltd.

Provide D/E Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide D/A Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Interest Coverage Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Altman Z-Score Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Quick Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Current Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Cash Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

What is the historical Revenue growth
over the last 5 years for ShuYu Civilian Pharmacy Corp Ltd?

What is the historical Net Income growth
over the last 5 years for ShuYu Civilian Pharmacy Corp Ltd?

What is the current Free Cash Flow
of ShuYu Civilian Pharmacy Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ShuYu Civilian Pharmacy Corp Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ShuYu Civilian Pharmacy Corp Ltd

Current Assets 5.5B
Cash & Short-Term Investments 930m
Receivables 1.5B
Other Current Assets 3.1B
Non-Current Assets 3.8B
Long-Term Investments 225m
PP&E 1.4B
Intangibles 1.5B
Other Non-Current Assets 653.7m
Current Liabilities 5.3B
Accounts Payable 1.3B
Accrued Liabilities 156.2m
Short-Term Debt 3B
Other Current Liabilities 788.6m
Non-Current Liabilities 1.8B
Long-Term Debt 1.7B
Other Non-Current Liabilities 106.1m
Efficiency

Earnings Waterfall
ShuYu Civilian Pharmacy Corp Ltd

Revenue
9.6B CNY
Cost of Revenue
-6.9B CNY
Gross Profit
2.6B CNY
Operating Expenses
-2.4B CNY
Operating Income
241.8m CNY
Other Expenses
-162.8m CNY
Net Income
79m CNY

Free Cash Flow Analysis
ShuYu Civilian Pharmacy Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

ShuYu Civilian Pharmacy Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Free Cash Flow
49/100
Profitability
Score

ShuYu Civilian Pharmacy Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ShuYu Civilian Pharmacy Corp Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
43/100
Solvency
Score

ShuYu Civilian Pharmacy Corp Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ShuYu Civilian Pharmacy Corp Ltd

There are no price targets for ShuYu Civilian Pharmacy Corp Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
ShuYu Civilian Pharmacy Corp Ltd

1M 1M
+3%
6M 6M
-38%
1Y 1Y
-33%
3Y 3Y
-57%
5Y 5Y
-57%
10Y 10Y
-57%
Annual Price Range
12.62
52w Low
11.41
52w High
22.44
Price Metrics
Average Annual Return -20.09%
Standard Deviation of Annual Returns 3.08%
Max Drawdown -67%
Shares Statistics
Market Capitalization 5.1B CNY
Shares Outstanding 405 340 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ShuYu Civilian Pharmacy Corp Ltd Logo
ShuYu Civilian Pharmacy Corp Ltd

Country

China

Industry

Retail

Market Cap

5.1B CNY

Dividend Yield

0.89%

Description

ShuYu Civilian Pharmacy Corp., Ltd. engages in the operation of pharmaceutical retail chain businesses. The company is headquartered in Jinan, Shandong and currently employs 11,023 full-time employees. The company went IPO on 2021-07-05. The firm's main business includes the operation and sales of Chinese and western patent medicines, health foods, Chinese medicine decoction pieces and health equipment. Main customers of the Company's retail business are end consumers. The firm's direct chain stores are mainly located in Shandong Province, China.

Contact

SHANDONG
Jinan
No. 56 Shanda North Road, Licheng District
+8653169957162
http://www.shuyupingmin.com/

IPO

2021-07-05

Employees

11 023

Officers

President & Director
Ms. Guangxia Qin
Financial Director
Mr. Qinhong Hu
VP & Director
Mr. Yi Sui
VP, Board Secretary & Director
Mr. Qiang Li

See Also

Discover More
What is the Intrinsic Value of one ShuYu Civilian Pharmacy Corp Ltd stock?

The intrinsic value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 19.95 CNY.

Is ShuYu Civilian Pharmacy Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 12.62 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 37%.