H

Hangzhou Heshun Technology Co Ltd
SZSE:301237

Watchlist Manager
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Watchlist
Price: 24.94 CNY 1.05% Market Closed
Market Cap: 2B CNY

Relative Value

The Relative Value of one Hangzhou Heshun Technology Co Ltd stock under the Base Case scenario is 17.69 CNY. Compared to the current market price of 24.94 CNY, Hangzhou Heshun Technology Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.69 CNY
Overvaluation 29%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
17
Median 3Y
4.2
Median 5Y
4.2
Industry
1.4
Forward
1.8
vs History
vs Industry
3
Median 3Y
34.2
Median 5Y
32.1
Industry
20.2
Forward
21.2
vs History
vs Industry
6
Median 3Y
39.9
Median 5Y
39.1
Industry
12.4
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.7
Industry
19.8
vs History
55
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
47
vs Industry
20
Median 3Y
3.6
Median 5Y
3.5
Industry
1.5
Forward
1.7
vs History
7
vs Industry
6
Median 3Y
30.3
Median 5Y
30.1
Industry
6.7
vs History
vs Industry
0
Median 3Y
24.6
Median 5Y
22.9
Industry
12.1
Forward
11.3
vs History
vs Industry
0
Median 3Y
24.6
Median 5Y
22.9
Industry
16.3
Forward
19.7
vs History
vs Industry
9
Median 3Y
29.3
Median 5Y
29
Industry
13.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.2
Industry
19
vs History
60
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hangzhou Heshun Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Heshun Technology Co Ltd
SZSE:301237
2B CNY 3.7 -35.5 -26.9 -26.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 23.1 -724.2 -890.3 -890.3
US
Dow Inc
NYSE:DOW
21.9B USD 0.5 77.9 8.5 26.4
UK
LyondellBasell Industries NV
NYSE:LYB
19.6B USD 0.5 18.5 9.5 18.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
110B CNY 0.5 15.8 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.2 107.2 68.3 75.1
KR
LG Chem Ltd
KRX:051910
16.5T KRW 0.3 -23.9 5.3 32.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 108.1 27.7 27.7
US
Westlake Corp
NYSE:WLK
11B USD 0.9 28.5 7.1 18.3
P/E Multiple
Earnings Growth PEG
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average P/E: 72.1
Negative Multiple: -35.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -724.2 N/A N/A
US
Dow Inc
NYSE:DOW
77.9
22%
3.5
UK
LyondellBasell Industries NV
NYSE:LYB
18.5
27%
0.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.8
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
107.2
35%
3.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.9 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.1
N/A N/A
US
Westlake Corp
NYSE:WLK
28.5
25%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average EV/EBITDA: 19.7
Negative Multiple: -26.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -890.3 N/A N/A
US
Dow Inc
NYSE:DOW
8.5
11%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
9.5
7%
1.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
68.3
23%
3
KR
LG Chem Ltd
KRX:051910
5.3
38%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.7
N/A N/A
US
Westlake Corp
NYSE:WLK
7.1
11%
0.6