Hangzhou Tianyuan Pet Products Co Ltd
SZSE:301335
Intrinsic Value
Hangzhou Tianyuan Pet Products Co Ltd is a CN-based company operating in Household Products industry. [ Read More ]
The intrinsic value of one Hangzhou Tianyuan Pet Products Co Ltd stock under the Base Case scenario is 22.21 CNY. Compared to the current market price of 19.77 CNY, Hangzhou Tianyuan Pet Products Co Ltd is Undervalued by 11%.
Valuation Backtest
Hangzhou Tianyuan Pet Products Co Ltd
Run backtest to discover the historical profit from buying and selling Hangzhou Tianyuan Pet Products Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hangzhou Tianyuan Pet Products Co Ltd
| Current Assets | 2.2B |
| Cash & Short-Term Investments | 935.6m |
| Receivables | 295.2m |
| Other Current Assets | 964.7m |
| Non-Current Assets | 457m |
| Long-Term Investments | 22.6m |
| PP&E | 367.7m |
| Intangibles | 42.2m |
| Other Non-Current Assets | 24.4m |
| Current Liabilities | 543.3m |
| Accounts Payable | 115.7m |
| Accrued Liabilities | 13m |
| Short-Term Debt | 380.8m |
| Other Current Liabilities | 33.8m |
| Non-Current Liabilities | 189.5m |
| Long-Term Debt | 188.9m |
| Other Non-Current Liabilities | 611.9k |
Earnings Waterfall
Hangzhou Tianyuan Pet Products Co Ltd
|
Revenue
|
2.3B
CNY
|
|
Cost of Revenue
|
-1.9B
CNY
|
|
Gross Profit
|
438.9m
CNY
|
|
Operating Expenses
|
-266.4m
CNY
|
|
Operating Income
|
172.5m
CNY
|
|
Other Expenses
|
-30.2m
CNY
|
|
Net Income
|
142.2m
CNY
|
Free Cash Flow Analysis
Hangzhou Tianyuan Pet Products Co Ltd
Profitability Score
Profitability Due Diligence
Hangzhou Tianyuan Pet Products Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Hangzhou Tianyuan Pet Products Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hangzhou Tianyuan Pet Products Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Hangzhou Tianyuan Pet Products Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hangzhou Tianyuan Pet Products Co Ltd
According to Wall Street analysts, the average 1-year price target for Hangzhou Tianyuan Pet Products Co Ltd is 26.27 CNY with a low forecast of 24.24 CNY and a high forecast of 28.88 CNY.
Shareholder Return
Price
Hangzhou Tianyuan Pet Products Co Ltd
| Average Annual Return | -19.83% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -55% |
| Market Capitalization | 2.5B CNY |
| Shares Outstanding | 126 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hangzhou Tianyuan Pet Products Co Ltd is a CN-based company operating in Household Products industry. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,407 full-time employees. The company went IPO on 2022-11-18. Hangzhou Tianyuan Pet Products Co Ltd is a China-based company principally engaged in the design, development, production and sales of pet products. The firm's main products include pet litter mats, cat climbing frames, pet toys, electronic products, pet clothing, pet leashes and other pet supplies and pet food. The firm mainly operates its businesses in the domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Hangzhou Tianyuan Pet Products Co Ltd stock under the Base Case scenario is 22.21 CNY.
Compared to the current market price of 19.77 CNY, Hangzhou Tianyuan Pet Products Co Ltd is Undervalued by 11%.
You don't have any saved screeners yet
