First Time Loading...
H

Hangzhou Tianyuan Pet Products Co Ltd
SZSE:301335

Watchlist Manager
Hangzhou Tianyuan Pet Products Co Ltd
SZSE:301335
Watchlist
Price: 19.62 CNY -0.46% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.3B
+23%
Revenue
Mar 31, 2023 2.3B
Dec 31, 2022 1.9B
Sep 30, 2022 2B
172.5m
+16%
Operating Income
Mar 31, 2023 172.5m
Dec 31, 2022 149.1m
Sep 30, 2022 147.4m
142.2m
+11%
Net Income
Mar 31, 2023 142.2m
Dec 31, 2022 128.6m
Sep 30, 2022 121.4m

Earnings Waterfall
Hangzhou Tianyuan Pet Products Co Ltd

Revenue
2.3B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
438.9m CNY
Operating Expenses
-266.4m CNY
Operating Income
172.5m CNY
Other Expenses
-30.2m CNY
Net Income
142.2m CNY

Income Statement
Hangzhou Tianyuan Pet Products Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
2 030
N/A
1 887
-7%
2 314
+23%
Gross Profit
Cost of Revenue
(1 726)
(1 518)
(1 875)
Gross Profit
304
N/A
369
+21%
439
+19%
Operating Income
Operating Expenses
(157)
(220)
(266)
Selling, General & Administrative
(145)
(193)
(245)
Research & Development
(18)
(19)
(25)
Depreciation & Amortization
0
(15)
0
Other Operating Expenses
6
7
3
Operating Income
147
N/A
149
+1%
172
+16%
Pre-Tax Income
Interest Income Expense
(2)
8
0
Non-Reccuring Items
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
Total Other Income
0
0
0
Pre-Tax Income
146
N/A
157
+8%
173
+10%
Net Income
Tax Provision
(25)
(28)
(30)
Income from Continuing Operations
121
129
143
Income to Minority Interest
0
(1)
(1)
Net Income (Common)
121
N/A
129
+6%
142
+11%
EPS (Diluted)
0.96
N/A
1.02
+6%
1.12
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.