L

Longhorn Auto Co Ltd
SZSE:301488

Watchlist Manager
Longhorn Auto Co Ltd
SZSE:301488
Watchlist
Price: 146.3 CNY 0.03% Market Closed
Market Cap: ¥5.8B

Relative Value

The Relative Value of one Longhorn Auto Co Ltd stock under the Base Case scenario is 64.08 CNY. Compared to the current market price of 146.3 CNY, Longhorn Auto Co Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64.08 CNY
Overvaluation 56%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Longhorn Auto Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Longhorn Auto Co Ltd
SZSE:301488
5.8B CNY 3.4 61.8 60.9 60.9
US
GE Vernova LLC
NYSE:GEV
209B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.3B ZAR 6.2 9.7 15.4 15.5
CH
Galderma Group AG
SIX:GALD
35.1B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
43.4B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.5B USD 15.8 -2 092.9 -1 040.3 -471.9
US
Coupang Inc
F:788
26.5B EUR 0.9 80 20.3 33.4
ZA
Vukile Property Fund Ltd
JSE:VKE
31.1B ZAR 5.8 7.2 18 18
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
530.4T IDR 44.3 -122.3 2 611.7 2 611.7
P/S Multiple
Revenue Growth P/S to Growth
CN
L
Longhorn Auto Co Ltd
SZSE:301488
Average P/S: 61.1
3.4
18%
0.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.2
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.8
24%
0.7
US
Coupang Inc
F:788
0.9
15%
0.1
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.8
-21%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.3
N/A N/A
P/E Multiple
Earnings Growth PEG
CN
L
Longhorn Auto Co Ltd
SZSE:301488
Average P/E: 835.9
61.8
27%
2.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.7
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 092.9 N/A N/A
US
Coupang Inc
F:788
80
114%
0.7
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.2
-5%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -122.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
L
Longhorn Auto Co Ltd
SZSE:301488
Average EV/EBITDA: 1 023.9
60.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 040.3 N/A N/A
US
Coupang Inc
F:788
20.3
56%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18
12%
1.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 611.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
L
Longhorn Auto Co Ltd
SZSE:301488
Average EV/EBIT: 1 046.1
60.9
38%
1.6
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -471.9 N/A N/A
US
Coupang Inc
F:788
33.4
74%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18
10%
1.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 611.7
N/A N/A