DORL Relative Valuation - Doral Group Renewable Energy Resources Ltd

Watchlist Manager

Watchlist

Price: 6 430 ILS 3.66%

Market Cap: ₪11.6B

D	Doral Group Renewable Energy Resources Ltd TASE:DORL	IL
T	Turk Ilac ve Serum Sanayi AS IST:TRILC.E	TR
	Fortune Brands Innovations Inc NYSE:FBIN	US
	STO Express Co Ltd SZSE:002468	CN
	Recon Technology Ltd NASDAQ:RCON	CN

Multiples-Based Value

The Multiples-Based Value of one DORL stock under the Base Case scenario is hidden ILS. Compared to the current market price of 6 430 ILS, Doral Group Renewable Energy Resources Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DORL Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	D	Doral Group Renewable Energy Resources Ltd TASE:DORL	11.2B ILS	25.5	-33.3	-1 727.1	-156.2
CN		China Yangtze Power Co Ltd SSE:600900	646B CNY	7.7	19.7	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	809.4T IDR	78.5	337.6	112.7	112.7
CN		Huaneng Lancang River Hydropower Inc SSE:600025	171.2B CNY	6.6	20.7	20.8	20.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	146.5B HKD	4.2	27.5	11	24.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.8T INR	14.4	120.4	25	35.3
ES	E	EDP Renovaveis SA ELI:EDPR	15.2B EUR	5.6	69.3	23.7	23.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.5B CNY	4	22	33.2	33.2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.4B EUR	8.3	22.6	15.5	19.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	71.4B CNY	42.9	16.6	169.3	169.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.4B CAD	1.7	-148.3	10.2	32.7

				Revenue Growth	P/S to Growth
IL	D	Doral Group Renewable Energy Resources Ltd TASE:DORL	Average P/S: 18.1 25.5	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	78.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.2	8%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	14.4	27%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	5.6	4%	1.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.3	5%	1.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	42.9	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.7	14%	0.1

				Earnings Growth	PEG
IL	D	Doral Group Renewable Energy Resources Ltd TASE:DORL	Average P/E: 72.9 Negative Multiple: -33.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.7	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	337.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.7	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	27.5	13%	2.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	120.4	49%	2.5
ES	E	EDP Renovaveis SA ELI:EDPR	69.3	40%	1.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.6	2%	11.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.6	5%	3.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -148.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IL	D	Doral Group Renewable Energy Resources Ltd TASE:DORL	Average EV/EBITDA: 44 Negative Multiple: -1 727.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	112.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	11	7%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	25	30%	0.8
ES	E	EDP Renovaveis SA ELI:EDPR	23.7	36%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.5	4%	3.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.3	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.2	9%	1.1

				EBIT Growth	EV/EBIT to Growth
IL	D	Doral Group Renewable Energy Resources Ltd TASE:DORL	Average EV/EBIT: 49.1 Negative Multiple: -156.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	112.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	3%	6.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.4	18%	1.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	35.3	33%	1.1
ES	E	EDP Renovaveis SA ELI:EDPR	23.7	12%	2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	3%	11.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.6	4%	4.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.3	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.7	41%	0.8

Doral Group Renewable Energy Resources Ltd
TASE:DORL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DORL Competitors Multiples
Doral Group Renewable Energy Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Doral Group Renewable Energy Resources Ltd TASE:DORL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DORL Competitors Multiples Doral Group Renewable Energy Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Doral Group Renewable Energy Resources Ltd
TASE:DORL

DORL Competitors Multiples
Doral Group Renewable Energy Resources Ltd Competitors